Daiichi Jitsugyo Co., Ltd. (TYO:8059)
3,340.00
+65.00 (1.98%)
Mar 10, 2026, 3:30 PM JST
Daiichi Jitsugyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 221,251 | 221,755 | 187,790 | 153,674 | 148,075 | 140,029 | Upgrade
|
| Revenue Growth (YoY) | -4.27% | 18.09% | 22.20% | 3.78% | 5.75% | -13.28% | Upgrade
|
| Cost of Revenue | 181,930 | 183,984 | 155,910 | 127,003 | 123,936 | 118,572 | Upgrade
|
| Gross Profit | 39,321 | 37,771 | 31,880 | 26,671 | 24,139 | 21,457 | Upgrade
|
| Selling, General & Admin | 23,973 | 23,328 | 21,530 | 18,907 | 16,590 | 14,962 | Upgrade
|
| Amortization of Goodwill & Intangibles | 112 | 112 | 56 | - | - | - | Upgrade
|
| Other Operating Expenses | 277 | 277 | 261 | 228 | 207 | 194 | Upgrade
|
| Operating Expenses | 25,313 | 24,668 | 22,789 | 19,953 | 17,271 | 15,727 | Upgrade
|
| Operating Income | 14,008 | 13,103 | 9,091 | 6,718 | 6,868 | 5,730 | Upgrade
|
| Interest Expense | -34 | -42 | -59 | -45 | -30 | -38 | Upgrade
|
| Interest & Investment Income | 620 | 844 | 704 | 406 | 327 | 313 | Upgrade
|
| Earnings From Equity Investments | 163 | 9 | 25 | 31 | 25 | 38 | Upgrade
|
| Currency Exchange Gain (Loss) | -125 | -536 | -1,020 | -463 | 222 | 39 | Upgrade
|
| Other Non Operating Income (Expenses) | 319 | 218 | 262 | 461 | 386 | 413 | Upgrade
|
| EBT Excluding Unusual Items | 14,951 | 13,596 | 9,003 | 7,108 | 7,798 | 6,495 | Upgrade
|
| Gain (Loss) on Sale of Investments | 352 | 80 | 1,046 | 1,932 | 238 | 261 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -6 | -32 | Upgrade
|
| Other Unusual Items | -1 | -1 | 439 | - | - | 4 | Upgrade
|
| Pretax Income | 15,302 | 13,675 | 10,488 | 9,040 | 8,030 | 6,728 | Upgrade
|
| Income Tax Expense | 5,352 | 4,795 | 3,048 | 2,767 | 2,656 | 1,971 | Upgrade
|
| Earnings From Continuing Operations | 9,950 | 8,880 | 7,440 | 6,273 | 5,374 | 4,757 | Upgrade
|
| Minority Interest in Earnings | -42 | -39 | 21 | 43 | -11 | -3 | Upgrade
|
| Net Income | 9,908 | 8,841 | 7,461 | 6,316 | 5,363 | 4,754 | Upgrade
|
| Net Income to Common | 9,908 | 8,841 | 7,461 | 6,316 | 5,363 | 4,754 | Upgrade
|
| Net Income Growth | -4.99% | 18.50% | 18.13% | 17.77% | 12.81% | -2.50% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 0.46% | 0.09% | -1.01% | -0.33% | 0.07% | 0.09% | Upgrade
|
| EPS (Basic) | 310.76 | 278.54 | 235.31 | 197.29 | 167.00 | 148.21 | Upgrade
|
| EPS (Diluted) | 309.91 | 277.66 | 234.53 | 196.53 | 166.32 | 147.57 | Upgrade
|
| EPS Growth | -5.41% | 18.39% | 19.34% | 18.16% | 12.71% | -2.58% | Upgrade
|
| Free Cash Flow | - | 11,189 | -2,353 | 8,442 | -3,641 | 10,873 | Upgrade
|
| Free Cash Flow Per Share | - | 351.38 | -73.96 | 262.66 | -112.92 | 337.45 | Upgrade
|
| Dividend Per Share | 43.000 | 84.000 | 66.000 | 53.333 | 48.333 | 43.333 | Upgrade
|
| Dividend Growth | -50.00% | 27.27% | 23.75% | 10.35% | 11.54% | - | Upgrade
|
| Gross Margin | 17.77% | 17.03% | 16.98% | 17.36% | 16.30% | 15.32% | Upgrade
|
| Operating Margin | 6.33% | 5.91% | 4.84% | 4.37% | 4.64% | 4.09% | Upgrade
|
| Profit Margin | 4.48% | 3.99% | 3.97% | 4.11% | 3.62% | 3.40% | Upgrade
|
| Free Cash Flow Margin | - | 5.05% | -1.25% | 5.49% | -2.46% | 7.76% | Upgrade
|
| EBITDA | 15,314 | 14,360 | 10,281 | 7,751 | 7,642 | 6,613 | Upgrade
|
| EBITDA Margin | 6.92% | 6.48% | 5.47% | 5.04% | 5.16% | 4.72% | Upgrade
|
| D&A For EBITDA | 1,306 | 1,257 | 1,190 | 1,033 | 774 | 883 | Upgrade
|
| EBIT | 14,008 | 13,103 | 9,091 | 6,718 | 6,868 | 5,730 | Upgrade
|
| EBIT Margin | 6.33% | 5.91% | 4.84% | 4.37% | 4.64% | 4.09% | Upgrade
|
| Effective Tax Rate | 34.98% | 35.06% | 29.06% | 30.61% | 33.08% | 29.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.