Mitani Corporation (TYO:8066)
Japan
· Delayed Price · Currency is JPY 2,559.00
+1.00 (0.04%)
Mar 10, 2026, 1:50 PM JST
Mitani Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 31,421 | 29,405 | 23,914 | 21,657 | 21,207 | Upgrade
|
| Depreciation & Amortization | - | 5,462 | 5,741 | 5,342 | 5,309 | 5,113 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1,020 | 507 | 44 | 311 | 1,405 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -847 | -1,137 | -992 | 32 | -869 | Upgrade
|
| Other Operating Activities | - | -9,471 | -6,944 | -6,505 | -7,060 | -6,402 | Upgrade
|
| Change in Accounts Receivable | - | 6,414 | -4,341 | -3,820 | -6,067 | -3,072 | Upgrade
|
| Change in Inventory | - | 892 | -1,724 | -1,745 | -2,636 | 97 | Upgrade
|
| Change in Accounts Payable | - | -8,408 | 10,475 | 2,336 | 5,457 | 227 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,068 | -402 | 2,022 | -212 | -1,246 | Upgrade
|
| Operating Cash Flow | - | 25,415 | 31,580 | 20,596 | 16,791 | 16,460 | Upgrade
|
| Operating Cash Flow Growth | - | -19.52% | 53.33% | 22.66% | 2.01% | 44.08% | Upgrade
|
| Capital Expenditures | - | -4,499 | -4,593 | -2,568 | -4,911 | -3,760 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1,908 | 136 | 42 | 19 | 60 | Upgrade
|
| Cash Acquisitions | - | - | - | -2,979 | - | - | Upgrade
|
| Divestitures | - | - | - | 12 | - | - | Upgrade
|
| Investment in Securities | - | -1,749 | -6,319 | -13,443 | -206 | -1,873 | Upgrade
|
| Other Investing Activities | - | -567 | -460 | -525 | -362 | -809 | Upgrade
|
| Investing Cash Flow | - | -4,907 | -11,236 | -19,461 | -5,462 | -6,393 | Upgrade
|
| Short-Term Debt Issued | - | 1,716 | - | 38 | - | 670 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 900 | Upgrade
|
| Total Debt Issued | - | 1,716 | - | 38 | - | 1,570 | Upgrade
|
| Short-Term Debt Repaid | - | - | -447 | - | -49 | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,646 | -1,524 | -1,126 | -1,104 | -1,673 | Upgrade
|
| Total Debt Repaid | - | -2,646 | -1,971 | -1,126 | -1,153 | -1,673 | Upgrade
|
| Net Debt Issued (Repaid) | - | -930 | -1,971 | -1,088 | -1,153 | -103 | Upgrade
|
| Repurchase of Common Stock | - | -7,913 | -1,508 | -757 | -10,153 | -4,214 | Upgrade
|
| Common Dividends Paid | - | -5,488 | -4,385 | -3,302 | -3,138 | -3,352 | Upgrade
|
| Other Financing Activities | - | -658 | -313 | -341 | -808 | -583 | Upgrade
|
| Financing Cash Flow | - | -14,989 | -8,177 | -5,488 | -15,252 | -8,252 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 921 | 1,067 | 1,086 | 585 | 95 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | 151 | 51 | 1,064 | Upgrade
|
| Net Cash Flow | - | 6,439 | 13,234 | -3,116 | -3,287 | 2,974 | Upgrade
|
| Free Cash Flow | - | 20,916 | 26,987 | 18,028 | 11,880 | 12,700 | Upgrade
|
| Free Cash Flow Growth | - | -22.50% | 49.70% | 51.75% | -6.46% | 93.30% | Upgrade
|
| Free Cash Flow Margin | - | 6.17% | 8.31% | 5.63% | 3.97% | 3.20% | Upgrade
|
| Free Cash Flow Per Share | - | 244.49 | 302.35 | 200.77 | 126.64 | 130.88 | Upgrade
|
| Cash Interest Paid | - | 211 | 183 | 131 | 80 | 80 | Upgrade
|
| Cash Income Tax Paid | - | 9,872 | 7,116 | 6,639 | 7,216 | 6,525 | Upgrade
|
| Levered Free Cash Flow | - | 18,193 | 22,014 | 15,603 | 8,323 | 9,466 | Upgrade
|
| Unlevered Free Cash Flow | - | 18,313 | 22,134 | 15,679 | 8,379 | 9,516 | Upgrade
|
| Change in Working Capital | - | -2,170 | 4,008 | -1,207 | -3,458 | -3,994 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.