Kanaden Corporation (TYO:8081)
2,223.00
+45.00 (2.07%)
Mar 10, 2026, 1:09 PM JST
Kanaden Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 5,839 | 5,055 | 4,319 | 2,984 | 3,487 | Upgrade
|
| Depreciation & Amortization | - | 671 | 369 | 402 | 490 | 429 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -170 | -66 | -75 | -4 | -735 | Upgrade
|
| Other Operating Activities | - | -1,516 | -1,976 | -1,078 | -1,360 | -1,346 | Upgrade
|
| Change in Accounts Receivable | - | -4,729 | 1,524 | -5,314 | 2,890 | 2,380 | Upgrade
|
| Change in Inventory | - | 3,409 | 184 | -3,508 | -1,417 | -1,757 | Upgrade
|
| Change in Accounts Payable | - | 2,899 | -2,144 | 6,019 | 508 | -3,281 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,289 | 863 | -1,113 | -484 | 804 | Upgrade
|
| Operating Cash Flow | - | 5,114 | 3,809 | -348 | 3,607 | -19 | Upgrade
|
| Operating Cash Flow Growth | - | 34.26% | - | - | - | - | Upgrade
|
| Capital Expenditures | - | -340 | -81 | -66 | -64 | -248 | Upgrade
|
| Cash Acquisitions | - | -1,711 | -1,026 | - | - | - | Upgrade
|
| Divestitures | - | 118 | - | 96 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -118 | -273 | -677 | -389 | -313 | Upgrade
|
| Investment in Securities | - | 127 | 666 | 725 | -6 | 1,353 | Upgrade
|
| Other Investing Activities | - | 19 | -17 | 24 | 15 | -14 | Upgrade
|
| Investing Cash Flow | - | -1,905 | -731 | 102 | -511 | 778 | Upgrade
|
| Short-Term Debt Repaid | - | -110 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -702 | -69 | - | - | - | Upgrade
|
| Total Debt Repaid | - | -812 | -69 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -812 | -69 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -1,739 | - | -3,655 | -156 | -2,147 | Upgrade
|
| Common Dividends Paid | - | -1,408 | -1,073 | -717 | -881 | -883 | Upgrade
|
| Other Financing Activities | - | -33 | 165 | -7 | -10 | -25 | Upgrade
|
| Financing Cash Flow | - | -3,992 | -977 | -4,379 | -1,047 | -3,055 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 259 | 211 | 291 | 159 | -49 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | 103 | - | 41 | Upgrade
|
| Net Cash Flow | - | -524 | 2,311 | -4,231 | 2,208 | -2,304 | Upgrade
|
| Free Cash Flow | - | 4,774 | 3,728 | -414 | 3,543 | -267 | Upgrade
|
| Free Cash Flow Growth | - | 28.06% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 3.80% | 3.21% | -0.39% | 3.51% | -0.25% | Upgrade
|
| Free Cash Flow Per Share | - | 205.04 | 159.01 | -15.82 | 132.29 | -9.54 | Upgrade
|
| Cash Interest Paid | - | 16 | 13 | 11 | 12 | 13 | Upgrade
|
| Cash Income Tax Paid | - | 1,512 | 1,979 | 1,079 | 1,357 | 1,342 | Upgrade
|
| Levered Free Cash Flow | - | 3,534 | 3,167 | -1,039 | 3,088 | -718.5 | Upgrade
|
| Unlevered Free Cash Flow | - | 3,544 | 3,175 | -1,032 | 3,095 | -710.38 | Upgrade
|
| Change in Working Capital | - | 290 | 427 | -3,916 | 1,497 | -1,854 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.