Goldwin Inc. (TYO:8111)
Japan
· Delayed Price · Currency is JPY 2,361.00
+1.50 (0.06%)
At close: Mar 9, 2026
Goldwin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 134,944 | 132,305 | 126,907 | 115,052 | 98,235 | 90,479 | Upgrade
|
| Revenue Growth (YoY) | 4.68% | 4.25% | 10.30% | 17.12% | 8.57% | -7.58% | Upgrade
|
| Cost of Revenue | 63,201 | 63,379 | 59,734 | 55,016 | 46,491 | 42,487 | Upgrade
|
| Gross Profit | 71,743 | 68,926 | 67,173 | 60,036 | 51,744 | 47,992 | Upgrade
|
| Selling, General & Admin | 48,059 | 47,020 | 43,326 | 38,130 | 35,241 | 33,152 | Upgrade
|
| Operating Expenses | 48,059 | 47,020 | 43,326 | 38,130 | 35,241 | 33,152 | Upgrade
|
| Operating Income | 23,684 | 21,906 | 23,847 | 21,906 | 16,503 | 14,840 | Upgrade
|
| Interest Expense | -65 | -38 | -36 | -42 | -83 | -129 | Upgrade
|
| Interest & Investment Income | 164 | 137 | 122 | 96 | 84 | 78 | Upgrade
|
| Earnings From Equity Investments | 6,649 | 8,446 | 8,477 | 5,891 | 3,669 | 1,238 | Upgrade
|
| Other Non Operating Income (Expenses) | 125 | 354 | 190 | 229 | 111 | -44 | Upgrade
|
| EBT Excluding Unusual Items | 30,557 | 30,805 | 32,600 | 28,080 | 20,284 | 15,983 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,306 | -1,122 | 368 | 4 | 51 | -245 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,273 | 1,118 | -38 | -95 | -6 | 15 | Upgrade
|
| Asset Writedown | -161 | -161 | -31 | -66 | -180 | -147 | Upgrade
|
| Other Unusual Items | -237 | -423 | -348 | -33 | -20 | -50 | Upgrade
|
| Pretax Income | 29,960 | 30,217 | 32,551 | 27,890 | 20,129 | 15,556 | Upgrade
|
| Income Tax Expense | 7,958 | 5,765 | 8,204 | 6,861 | 5,717 | 4,766 | Upgrade
|
| Earnings From Continuing Operations | 22,002 | 24,452 | 24,347 | 21,029 | 14,412 | 10,790 | Upgrade
|
| Minority Interest in Earnings | -2 | -8 | -66 | -52 | -62 | -56 | Upgrade
|
| Net Income | 22,000 | 24,444 | 24,281 | 20,977 | 14,350 | 10,734 | Upgrade
|
| Net Income to Common | 22,000 | 24,444 | 24,281 | 20,977 | 14,350 | 10,734 | Upgrade
|
| Net Income Growth | -9.84% | 0.67% | 15.75% | 46.18% | 33.69% | -0.33% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 134 | 135 | 135 | 136 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 134 | 135 | 135 | 136 | 136 | Upgrade
|
| Shares Change (YoY) | 1.13% | -0.60% | -0.01% | -0.71% | 0.02% | 0.19% | Upgrade
|
| EPS (Basic) | 161.51 | 181.99 | 179.70 | 155.23 | 105.43 | 78.88 | Upgrade
|
| EPS (Diluted) | 161.51 | 181.99 | 179.70 | 155.23 | 105.43 | 78.88 | Upgrade
|
| EPS Growth | -10.85% | 1.28% | 15.76% | 47.23% | 33.66% | -0.53% | Upgrade
|
| Free Cash Flow | - | 22,430 | 16,557 | 18,452 | 16,327 | 4,206 | Upgrade
|
| Free Cash Flow Per Share | - | 166.99 | 122.53 | 136.54 | 119.95 | 30.91 | Upgrade
|
| Dividend Per Share | 66.667 | 54.333 | 50.667 | 36.667 | 28.333 | 20.000 | Upgrade
|
| Dividend Growth | 23.46% | 7.24% | 38.18% | 29.41% | 41.67% | - | Upgrade
|
| Gross Margin | 53.16% | 52.10% | 52.93% | 52.18% | 52.67% | 53.04% | Upgrade
|
| Operating Margin | 17.55% | 16.56% | 18.79% | 19.04% | 16.80% | 16.40% | Upgrade
|
| Profit Margin | 16.30% | 18.48% | 19.13% | 18.23% | 14.61% | 11.86% | Upgrade
|
| Free Cash Flow Margin | - | 16.95% | 13.05% | 16.04% | 16.62% | 4.65% | Upgrade
|
| EBITDA | 26,173 | 24,205 | 25,893 | 23,668 | 18,149 | 16,509 | Upgrade
|
| EBITDA Margin | 19.39% | 18.30% | 20.40% | 20.57% | 18.48% | 18.25% | Upgrade
|
| D&A For EBITDA | 2,489 | 2,299 | 2,046 | 1,762 | 1,646 | 1,669 | Upgrade
|
| EBIT | 23,684 | 21,906 | 23,847 | 21,906 | 16,503 | 14,840 | Upgrade
|
| EBIT Margin | 17.55% | 16.56% | 18.79% | 19.04% | 16.80% | 16.40% | Upgrade
|
| Effective Tax Rate | 26.56% | 19.08% | 25.20% | 24.60% | 28.40% | 30.64% | Upgrade
|
| Advertising Expenses | - | 6,287 | 6,123 | 5,650 | 4,836 | 4,743 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.