Unicharm Corporation (TYO:8113)
Japan
· Delayed Price · Currency is JPY 952.60
+6.60 (0.70%)
At close: Mar 6, 2026
Unicharm Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 945,268 | 988,981 | 941,790 | 898,022 | 782,723 | Upgrade
|
| Revenue Growth (YoY) | -4.42% | 5.01% | 4.87% | 14.73% | 7.59% | Upgrade
|
| Cost of Revenue | 575,710 | 599,072 | 590,261 | 569,422 | 469,078 | Upgrade
|
| Gross Profit | 369,558 | 389,909 | 351,529 | 328,600 | 313,645 | Upgrade
|
| Selling, General & Admin | 233,356 | 227,617 | 202,600 | 190,405 | 172,446 | Upgrade
|
| Research & Development | 13,611 | 10,304 | 9,818 | 8,270 | 8,184 | Upgrade
|
| Other Operating Expenses | - | 2,982 | -6,790 | -103 | -393 | Upgrade
|
| Operating Expenses | 260,674 | 254,428 | 216,765 | 208,931 | 190,769 | Upgrade
|
| Operating Income | 108,884 | 135,481 | 134,764 | 119,669 | 122,876 | Upgrade
|
| Interest Expense | -3,928 | -2,864 | -3,195 | -2,462 | -1,276 | Upgrade
|
| Interest & Investment Income | 7,335 | 9,716 | 6,589 | 4,577 | 3,592 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6,518 | -1,409 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7,761 | 182 | -210 | -161 | 70 | Upgrade
|
| EBT Excluding Unusual Items | 104,530 | 135,997 | 136,539 | 121,623 | 125,262 | Upgrade
|
| Impairment of Goodwill | -1,780 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -365 | -583 | -261 | 83 | Upgrade
|
| Asset Writedown | -4,235 | -1,095 | -3,648 | -5,654 | -3,368 | Upgrade
|
| Pretax Income | 105,386 | 134,537 | 132,308 | 115,708 | 121,977 | Upgrade
|
| Income Tax Expense | 34,529 | 39,309 | 34,326 | 37,333 | 38,372 | Upgrade
|
| Earnings From Continuing Operations | 70,857 | 95,228 | 97,982 | 78,375 | 83,605 | Upgrade
|
| Minority Interest in Earnings | -5,645 | -13,386 | -11,929 | -10,767 | -10,860 | Upgrade
|
| Net Income | 65,212 | 81,842 | 86,053 | 67,608 | 72,745 | Upgrade
|
| Net Income to Common | 65,212 | 81,842 | 86,053 | 67,608 | 72,745 | Upgrade
|
| Net Income Growth | -20.32% | -4.89% | 27.28% | -7.06% | 38.98% | Upgrade
|
| Shares Outstanding (Basic) | 1,748 | 1,764 | 1,775 | 1,785 | 1,792 | Upgrade
|
| Shares Outstanding (Diluted) | 1,748 | 1,764 | 1,775 | 1,786 | 1,793 | Upgrade
|
| Shares Change (YoY) | -0.88% | -0.66% | -0.57% | -0.43% | -0.12% | Upgrade
|
| EPS (Basic) | 37.30 | 46.41 | 48.47 | 37.87 | 40.59 | Upgrade
|
| EPS (Diluted) | 37.30 | 46.41 | 48.47 | 37.86 | 40.56 | Upgrade
|
| EPS Growth | -19.62% | -4.26% | 28.02% | -6.66% | 39.14% | Upgrade
|
| Free Cash Flow | 102,843 | 97,773 | 124,003 | 59,266 | 70,582 | Upgrade
|
| Free Cash Flow Per Share | 58.83 | 55.44 | 69.85 | 33.19 | 39.36 | Upgrade
|
| Dividend Per Share | 18.000 | 14.667 | 13.333 | 12.667 | 12.000 | Upgrade
|
| Dividend Growth | 22.73% | 10.00% | 5.26% | 5.56% | 12.50% | Upgrade
|
| Gross Margin | 39.10% | 39.42% | 37.33% | 36.59% | 40.07% | Upgrade
|
| Operating Margin | 11.52% | 13.70% | 14.31% | 13.33% | 15.70% | Upgrade
|
| Profit Margin | 6.90% | 8.28% | 9.14% | 7.53% | 9.29% | Upgrade
|
| Free Cash Flow Margin | 10.88% | 9.89% | 13.17% | 6.60% | 9.02% | Upgrade
|
| EBITDA | 156,692 | 182,019 | 178,017 | 161,155 | 160,802 | Upgrade
|
| EBITDA Margin | 16.58% | 18.40% | 18.90% | 17.95% | 20.54% | Upgrade
|
| D&A For EBITDA | 47,808 | 46,538 | 43,253 | 41,486 | 37,926 | Upgrade
|
| EBIT | 108,884 | 135,481 | 134,764 | 119,669 | 122,876 | Upgrade
|
| EBIT Margin | 11.52% | 13.70% | 14.31% | 13.33% | 15.70% | Upgrade
|
| Effective Tax Rate | 32.76% | 29.22% | 25.94% | 32.27% | 31.46% | Upgrade
|
| Advertising Expenses | 72,879 | 69,708 | 60,180 | 53,655 | 52,335 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.