Central Automotive Products Ltd. (TYO:8117)
Japan
· Delayed Price · Currency is JPY 2,044.00
+34.00 (1.69%)
Mar 10, 2026, 3:24 PM JST
TYO:8117 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 45,438 | 41,558 | 39,331 | 35,878 | 30,693 | 27,571 | Upgrade
|
| Revenue Growth (YoY) | 13.04% | 5.66% | 9.62% | 16.89% | 11.32% | 6.28% | Upgrade
|
| Cost of Revenue | 26,232 | 23,130 | 22,327 | 21,141 | 18,150 | 15,899 | Upgrade
|
| Gross Profit | 19,206 | 18,428 | 17,004 | 14,737 | 12,543 | 11,672 | Upgrade
|
| Selling, General & Admin | 7,134 | 6,524 | 6,057 | 5,565 | 5,210 | 4,969 | Upgrade
|
| Research & Development | 284 | 284 | 267 | 303 | 319 | 309 | Upgrade
|
| Amortization of Goodwill & Intangibles | 453 | 453 | 396 | 381 | 381 | 381 | Upgrade
|
| Operating Expenses | 7,998 | 7,388 | 6,837 | 6,381 | 6,060 | 6,263 | Upgrade
|
| Operating Income | 11,208 | 11,040 | 10,167 | 8,356 | 6,483 | 5,409 | Upgrade
|
| Interest & Investment Income | 293 | 240 | 149 | 197 | 118 | 95 | Upgrade
|
| Earnings From Equity Investments | 1,087 | 1,084 | 819 | 363 | 315 | 440 | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | -5 | 55 | 7 | 18 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 84 | 61 | 68 | 43 | 31 | 50 | Upgrade
|
| EBT Excluding Unusual Items | 12,667 | 12,420 | 11,258 | 8,966 | 6,965 | 6,003 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 91 | 70 | - | -5 | Upgrade
|
| Other Unusual Items | 600 | - | - | - | - | -116 | Upgrade
|
| Pretax Income | 13,267 | 12,420 | 11,349 | 9,036 | 6,965 | 5,882 | Upgrade
|
| Income Tax Expense | 3,828 | 3,739 | 3,425 | 2,744 | 2,275 | 2,017 | Upgrade
|
| Earnings From Continuing Operations | 9,439 | 8,681 | 7,924 | 6,292 | 4,690 | 3,865 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1 | -1 | Upgrade
|
| Net Income | 9,439 | 8,681 | 7,924 | 6,292 | 4,689 | 3,864 | Upgrade
|
| Net Income to Common | 9,439 | 8,681 | 7,924 | 6,292 | 4,689 | 3,864 | Upgrade
|
| Net Income Growth | 12.09% | 9.55% | 25.94% | 34.19% | 21.35% | -0.28% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.07% | 0.14% | 0.19% | 0.11% | 1.02% | Upgrade
|
| EPS (Basic) | 170.86 | 157.22 | 143.61 | 114.19 | 85.26 | 70.33 | Upgrade
|
| EPS (Diluted) | 170.86 | 157.22 | 143.61 | 114.19 | 85.26 | 70.33 | Upgrade
|
| EPS Growth | 12.02% | 9.47% | 25.76% | 33.93% | 21.22% | -1.29% | Upgrade
|
| Free Cash Flow | - | 6,423 | 6,199 | 2,978 | 5,238 | 2,718 | Upgrade
|
| Free Cash Flow Per Share | - | 116.32 | 112.35 | 54.05 | 95.24 | 49.47 | Upgrade
|
| Dividend Per Share | 56.333 | 53.000 | 43.333 | 30.667 | 23.333 | 20.000 | Upgrade
|
| Dividend Growth | 17.36% | 22.31% | 41.30% | 31.43% | 16.67% | 7.14% | Upgrade
|
| Gross Margin | 42.27% | 44.34% | 43.23% | 41.08% | 40.87% | 42.33% | Upgrade
|
| Operating Margin | 24.67% | 26.57% | 25.85% | 23.29% | 21.12% | 19.62% | Upgrade
|
| Profit Margin | 20.77% | 20.89% | 20.15% | 17.54% | 15.28% | 14.02% | Upgrade
|
| Free Cash Flow Margin | - | 15.46% | 15.76% | 8.30% | 17.07% | 9.86% | Upgrade
|
| EBITDA | - | 11,689 | 10,748 | 8,934 | 7,090 | 6,460 | Upgrade
|
| EBITDA Margin | - | 28.13% | 27.33% | 24.90% | 23.10% | 23.43% | Upgrade
|
| D&A For EBITDA | 700 | 649 | 581 | 578 | 607 | 1,051 | Upgrade
|
| EBIT | 11,208 | 11,040 | 10,167 | 8,356 | 6,483 | 5,409 | Upgrade
|
| EBIT Margin | 24.67% | 26.57% | 25.85% | 23.29% | 21.12% | 19.62% | Upgrade
|
| Effective Tax Rate | 28.85% | 30.10% | 30.18% | 30.37% | 32.66% | 34.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.