Sanyei Corporation (TYO:8119)
Japan
· Delayed Price · Currency is JPY 873.00
+15.00 (1.75%)
Mar 10, 2026, 3:30 PM JST
Sanyei Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,650 | 935 | 120 | -723 | -295 | Upgrade
|
| Depreciation & Amortization | - | 243 | 349 | 467 | 506 | 559 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 328 | 169 | 171 | 72 | -162 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -33 | -6 | -2 | Upgrade
|
| Other Operating Activities | - | -512 | -363 | -215 | -501 | -581 | Upgrade
|
| Change in Accounts Receivable | - | 2,315 | -1,989 | -334 | 8 | 181 | Upgrade
|
| Change in Inventory | - | -7 | 1,181 | 791 | 717 | -188 | Upgrade
|
| Change in Accounts Payable | - | -66 | 103 | 52 | -458 | -5 | Upgrade
|
| Change in Other Net Operating Assets | - | -176 | 144 | -46 | -370 | -270 | Upgrade
|
| Operating Cash Flow | - | 3,775 | 529 | 973 | -755 | -763 | Upgrade
|
| Operating Cash Flow Growth | - | 613.61% | -45.63% | - | - | - | Upgrade
|
| Capital Expenditures | - | -153 | -323 | -154 | -133 | -251 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 68 | 7 | 4 | 399 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -11 | -12 | -11 | -30 | -84 | Upgrade
|
| Investment in Securities | - | -19 | -19 | 23 | 81 | 22 | Upgrade
|
| Other Investing Activities | - | 101 | 159 | 20 | -5 | 100 | Upgrade
|
| Investing Cash Flow | - | -82 | -118 | -115 | -83 | 187 | Upgrade
|
| Short-Term Debt Issued | - | 2,265 | - | - | - | 1,991 | Upgrade
|
| Long-Term Debt Issued | - | 450 | - | - | 200 | - | Upgrade
|
| Total Debt Issued | - | 2,715 | - | - | 200 | 1,991 | Upgrade
|
| Short-Term Debt Repaid | - | - | -393 | -1,140 | -1,034 | - | Upgrade
|
| Long-Term Debt Repaid | - | -3,100 | - | -50 | -200 | - | Upgrade
|
| Total Debt Repaid | - | -3,100 | -393 | -1,190 | -1,234 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -385 | -393 | -1,190 | -1,034 | 1,991 | Upgrade
|
| Repurchase of Common Stock | - | - | -189 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -258 | -47 | -47 | -47 | -141 | Upgrade
|
| Other Financing Activities | - | -46 | -47 | -3 | -3 | -4 | Upgrade
|
| Financing Cash Flow | - | -689 | -676 | -1,240 | -1,084 | 1,846 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 275 | 158 | 227 | 277 | -99 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 104 | 1 | -1 | -1 | Upgrade
|
| Net Cash Flow | - | 3,279 | -3 | -154 | -1,646 | 1,170 | Upgrade
|
| Free Cash Flow | - | 3,622 | 206 | 819 | -888 | -1,014 | Upgrade
|
| Free Cash Flow Growth | - | 1658.25% | -74.85% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 9.09% | 0.56% | 2.12% | -2.61% | -3.07% | Upgrade
|
| Free Cash Flow Per Share | - | 382.07 | 21.35 | 85.77 | -93.47 | -107.15 | Upgrade
|
| Cash Interest Paid | - | 24 | 29 | 37 | 39 | 34 | Upgrade
|
| Cash Income Tax Paid | - | 511 | 365 | 216 | 502 | 579 | Upgrade
|
| Levered Free Cash Flow | - | 3,669 | 127.75 | 1,058 | -668.38 | -652 | Upgrade
|
| Unlevered Free Cash Flow | - | 3,684 | 146.5 | 1,081 | -644 | -630.75 | Upgrade
|
| Change in Working Capital | - | 2,066 | -561 | 463 | -103 | -282 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.