Zett Corporation (TYO:8135)
519.00
+2.00 (0.39%)
Mar 10, 2026, 3:30 PM JST
Zett Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 57,964 | 55,309 | 51,957 | 49,887 | 44,762 | 37,611 | Upgrade
|
| Revenue Growth (YoY) | 7.53% | 6.45% | 4.15% | 11.45% | 19.01% | -10.14% | Upgrade
|
| Cost of Revenue | 47,878 | 45,726 | 42,839 | 40,728 | 36,391 | 30,752 | Upgrade
|
| Gross Profit | 10,086 | 9,583 | 9,118 | 9,159 | 8,371 | 6,859 | Upgrade
|
| Selling, General & Admin | 8,769 | 8,433 | 8,034 | 7,988 | 7,562 | 6,850 | Upgrade
|
| Operating Expenses | 8,937 | 8,494 | 8,241 | 8,161 | 7,879 | 6,988 | Upgrade
|
| Operating Income | 1,149 | 1,089 | 877 | 998 | 492 | -129 | Upgrade
|
| Interest Expense | -4 | -3 | -1 | -1 | -2 | -2 | Upgrade
|
| Interest & Investment Income | 80 | 79 | 61 | 43 | 21 | 19 | Upgrade
|
| Other Non Operating Income (Expenses) | 126 | 107 | 84 | 179 | 375 | 258 | Upgrade
|
| EBT Excluding Unusual Items | 1,351 | 1,272 | 1,021 | 1,219 | 886 | 146 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2,952 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -146 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 63 | - | Upgrade
|
| Pretax Income | 1,351 | 4,224 | 1,021 | 1,219 | 803 | 146 | Upgrade
|
| Income Tax Expense | 391 | 1,232 | 211 | 314 | 80 | 37 | Upgrade
|
| Net Income | 960 | 2,992 | 810 | 905 | 723 | 109 | Upgrade
|
| Net Income to Common | 960 | 2,992 | 810 | 905 | 723 | 109 | Upgrade
|
| Net Income Growth | -66.10% | 269.38% | -10.50% | 25.17% | 563.30% | -47.85% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | -0.01% | - | Upgrade
|
| EPS (Basic) | 49.04 | 152.86 | 41.38 | 46.23 | 36.94 | 5.57 | Upgrade
|
| EPS (Diluted) | 49.04 | 152.86 | 41.38 | 46.23 | 36.94 | 5.57 | Upgrade
|
| EPS Growth | -66.10% | 269.38% | -10.50% | 25.17% | 563.34% | -47.85% | Upgrade
|
| Free Cash Flow | - | 2,005 | 563 | 1,400 | 415 | 1,114 | Upgrade
|
| Free Cash Flow Per Share | - | 102.43 | 28.76 | 71.52 | 21.20 | 56.91 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 2.000 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | 400.00% | 400.00% | - | - | - | - | Upgrade
|
| Gross Margin | 17.40% | 17.33% | 17.55% | 18.36% | 18.70% | 18.24% | Upgrade
|
| Operating Margin | 1.98% | 1.97% | 1.69% | 2.00% | 1.10% | -0.34% | Upgrade
|
| Profit Margin | 1.66% | 5.41% | 1.56% | 1.81% | 1.62% | 0.29% | Upgrade
|
| Free Cash Flow Margin | - | 3.62% | 1.08% | 2.81% | 0.93% | 2.96% | Upgrade
|
| EBITDA | 1,267 | 1,220 | 1,025 | 1,129 | 646 | 16 | Upgrade
|
| EBITDA Margin | 2.19% | 2.21% | 1.97% | 2.26% | 1.44% | 0.04% | Upgrade
|
| D&A For EBITDA | 118.25 | 131 | 148 | 131 | 154 | 145 | Upgrade
|
| EBIT | 1,149 | 1,089 | 877 | 998 | 492 | -129 | Upgrade
|
| EBIT Margin | 1.98% | 1.97% | 1.69% | 2.00% | 1.10% | -0.34% | Upgrade
|
| Effective Tax Rate | 28.94% | 29.17% | 20.67% | 25.76% | 9.96% | 25.34% | Upgrade
|
| Advertising Expenses | - | 529 | 510 | 496 | 446 | 461 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.