Denkyo Group Holdings Co.,Ltd. (TYO:8144)
Japan
· Delayed Price · Currency is JPY 1,380.00
-1.00 (-0.07%)
Mar 10, 2026, 11:26 AM JST
Denkyo Group Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 681 | 403 | 392 | 1,095 | 1,838 | Upgrade
|
| Depreciation & Amortization | - | 349 | 312 | 257 | 250 | 244 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -18 | 9 | 96 | 1 | 30 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -317 | -531 | -254 | -50 | -1 | Upgrade
|
| Other Operating Activities | - | -311 | -327 | -301 | -786 | -256 | Upgrade
|
| Change in Accounts Receivable | - | 378 | -847 | 850 | -202 | -452 | Upgrade
|
| Change in Inventory | - | 140 | -622 | -281 | -596 | 1,154 | Upgrade
|
| Change in Accounts Payable | - | 248 | -175 | -114 | 107 | 206 | Upgrade
|
| Change in Other Net Operating Assets | - | -16 | 1,707 | 2 | -837 | 98 | Upgrade
|
| Operating Cash Flow | - | 1,134 | -71 | 647 | -1,018 | 2,861 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 496.04% | Upgrade
|
| Capital Expenditures | - | -57 | -1,023 | -1,214 | -130 | -71 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 46 | 1 | -49 | - | - | Upgrade
|
| Cash Acquisitions | - | -249 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -64 | -94 | -33 | -48 | -46 | Upgrade
|
| Investment in Securities | - | 381 | 771 | 329 | 179 | 596 | Upgrade
|
| Other Investing Activities | - | -2 | - | -1 | -1 | - | Upgrade
|
| Investing Cash Flow | - | 55 | -345 | -968 | - | 479 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 1,700 | 700 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 1,650 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 1,650 | 1,700 | 700 | - | Upgrade
|
| Short-Term Debt Repaid | - | -3,550 | -550 | - | - | -900 | Upgrade
|
| Long-Term Debt Repaid | - | -176 | -107 | -216 | -199 | -199 | Upgrade
|
| Total Debt Repaid | - | -3,726 | -657 | -216 | -199 | -1,099 | Upgrade
|
| Net Debt Issued (Repaid) | - | -3,726 | 993 | 1,484 | 501 | -1,099 | Upgrade
|
| Repurchase of Common Stock | - | - | -79 | - | -85 | - | Upgrade
|
| Common Dividends Paid | - | -259 | -273 | -242 | -274 | -244 | Upgrade
|
| Other Financing Activities | - | -1 | -3 | -2 | -3 | -1 | Upgrade
|
| Financing Cash Flow | - | -3,986 | 638 | 1,240 | 139 | -1,344 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 7 | 20 | 61 | 18 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | - | - | - | Upgrade
|
| Net Cash Flow | - | -2,796 | 229 | 939 | -818 | 2,014 | Upgrade
|
| Free Cash Flow | - | 1,077 | -1,094 | -567 | -1,148 | 2,790 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 487.37% | Upgrade
|
| Free Cash Flow Margin | - | 1.98% | -2.00% | -1.08% | -2.14% | 4.82% | Upgrade
|
| Free Cash Flow Per Share | - | 178.25 | -180.17 | -93.39 | -188.38 | 457.38 | Upgrade
|
| Cash Interest Paid | - | 16 | 15 | 9 | 8 | 9 | Upgrade
|
| Cash Income Tax Paid | - | 313 | 327 | 301 | 783 | 256 | Upgrade
|
| Levered Free Cash Flow | - | 732.13 | -1,171 | -605 | -1,184 | 2,306 | Upgrade
|
| Unlevered Free Cash Flow | - | 742.13 | -1,161 | -599.38 | -1,179 | 2,312 | Upgrade
|
| Change in Working Capital | - | 750 | 63 | 457 | -1,528 | 1,006 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.