Senshukai Co., Ltd. (TYO:8165)
Japan
· Delayed Price · Currency is JPY 128.00
0.00 (0.00%)
At close: Mar 10, 2026
Senshukai Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 3,999 | -3,668 | -4,786 | -10,850 | 399 | Upgrade
|
| Depreciation & Amortization | 555 | 726 | 734 | 1,293 | 981 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6,701 | 240 | -34 | 3,244 | 161 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -525 | -859 | -152 | 11 | Upgrade
|
| Loss (Gain) on Equity Investments | -35 | -59 | 33 | -15 | -77 | Upgrade
|
| Other Operating Activities | -75 | 26 | -10 | 126 | 73 | Upgrade
|
| Change in Accounts Receivable | 324 | 368 | 391 | 194 | 233 | Upgrade
|
| Change in Inventory | -280 | 735 | 848 | 2,105 | -2,069 | Upgrade
|
| Change in Accounts Payable | -891 | -781 | -1,146 | -1,798 | 567 | Upgrade
|
| Change in Other Net Operating Assets | 29 | -521 | 928 | -16 | -596 | Upgrade
|
| Operating Cash Flow | -3,075 | -3,459 | -3,901 | -5,869 | -317 | Upgrade
|
| Capital Expenditures | -288 | -297 | -182 | -572 | -458 | Upgrade
|
| Sale of Property, Plant & Equipment | 9,503 | 3 | - | - | - | Upgrade
|
| Cash Acquisitions | 249 | - | - | - | - | Upgrade
|
| Divestitures | 380 | - | - | 626 | 2,773 | Upgrade
|
| Sale (Purchase) of Intangibles | -185 | -155 | -149 | -1,192 | -3,025 | Upgrade
|
| Investment in Securities | 281 | 688 | 1,490 | 4 | -192 | Upgrade
|
| Other Investing Activities | -86 | 57 | 522 | 428 | 299 | Upgrade
|
| Investing Cash Flow | 9,854 | 297 | 1,754 | -706 | -603 | Upgrade
|
| Long-Term Debt Issued | - | 9 | 9 | 1,000 | - | Upgrade
|
| Total Debt Issued | - | 9 | 9 | 1,000 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -2,100 | Upgrade
|
| Long-Term Debt Repaid | -2,365 | -620 | -620 | -650 | -774 | Upgrade
|
| Total Debt Repaid | -2,365 | -620 | -620 | -650 | -2,874 | Upgrade
|
| Net Debt Issued (Repaid) | -2,365 | -611 | -611 | 350 | -2,874 | Upgrade
|
| Common Dividends Paid | -71 | - | - | -186 | -139 | Upgrade
|
| Other Financing Activities | -75 | -99 | -111 | -16 | -53 | Upgrade
|
| Financing Cash Flow | -2,511 | -710 | -722 | 148 | -3,066 | Upgrade
|
| Foreign Exchange Rate Adjustments | 16 | 44 | 62 | 48 | 60 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 1 | 1 | 2 | -1 | Upgrade
|
| Net Cash Flow | 4,283 | -3,827 | -2,806 | -6,377 | -3,927 | Upgrade
|
| Free Cash Flow | -3,363 | -3,756 | -4,083 | -6,441 | -775 | Upgrade
|
| Free Cash Flow Margin | -7.99% | -8.24% | -8.29% | -10.93% | -1.06% | Upgrade
|
| Free Cash Flow Per Share | -71.90 | -80.29 | -87.23 | -137.45 | -16.69 | Upgrade
|
| Cash Interest Paid | 82 | 52 | 45 | 46 | 80 | Upgrade
|
| Cash Income Tax Paid | 74 | -4 | 51 | -96 | 222 | Upgrade
|
| Levered Free Cash Flow | -1,594 | -2,334 | -2,035 | -4,968 | -5,667 | Upgrade
|
| Unlevered Free Cash Flow | -1,543 | -2,301 | -2,007 | -4,939 | -5,619 | Upgrade
|
| Change in Working Capital | -818 | -199 | 1,021 | 485 | -1,865 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.