Joshin Denki Co., Ltd. (TYO:8173)
Japan
· Delayed Price · Currency is JPY 2,773.00
-47.00 (-1.67%)
At close: Mar 9, 2026
Joshin Denki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 433,274 | 403,259 | 403,692 | 408,460 | 409,508 | 449,121 | Upgrade
|
| Revenue Growth (YoY) | 10.69% | -0.11% | -1.17% | -0.26% | -8.82% | 8.05% | Upgrade
|
| Cost of Revenue | 327,273 | 301,047 | 298,568 | 304,657 | 311,081 | 336,971 | Upgrade
|
| Gross Profit | 106,001 | 102,212 | 105,124 | 103,803 | 98,427 | 112,150 | Upgrade
|
| Selling, General & Admin | 100,719 | 98,524 | 96,759 | 95,491 | 89,543 | 92,492 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 3,108 | Upgrade
|
| Operating Expenses | 100,719 | 98,524 | 96,759 | 95,363 | 89,543 | 95,600 | Upgrade
|
| Operating Income | 5,282 | 3,688 | 8,365 | 8,440 | 8,884 | 16,550 | Upgrade
|
| Interest Expense | -354 | -278 | -193 | -155 | -174 | -208 | Upgrade
|
| Interest & Investment Income | 160 | 164 | 166 | 155 | 133 | 133 | Upgrade
|
| Other Non Operating Income (Expenses) | -190 | -85 | -86 | 5 | 857 | 80 | Upgrade
|
| EBT Excluding Unusual Items | 4,898 | 3,489 | 8,252 | 8,445 | 9,700 | 16,555 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,254 | 3,007 | 1,159 | 81 | - | 52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 911 | 991 | -64 | 452 | 584 | 142 | Upgrade
|
| Asset Writedown | -1,613 | -1,739 | -1,594 | -1,237 | -1,124 | -3,695 | Upgrade
|
| Other Unusual Items | -58 | -63 | -29 | -109 | 391 | -373 | Upgrade
|
| Pretax Income | 6,392 | 5,685 | 7,724 | 7,632 | 9,551 | 12,681 | Upgrade
|
| Income Tax Expense | 2,578 | 2,278 | 2,833 | 2,660 | 3,160 | 3,808 | Upgrade
|
| Net Income | 3,814 | 3,407 | 4,891 | 4,972 | 6,391 | 8,873 | Upgrade
|
| Net Income to Common | 3,814 | 3,407 | 4,891 | 4,972 | 6,391 | 8,873 | Upgrade
|
| Net Income Growth | 20.77% | -30.34% | -1.63% | -22.20% | -27.97% | 63.77% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -0.59% | -1.23% | -1.18% | -0.53% | 0.03% | 0.17% | Upgrade
|
| EPS (Basic) | 147.39 | 131.10 | 185.89 | 186.75 | 238.77 | 331.61 | Upgrade
|
| EPS (Diluted) | 147.39 | 131.10 | 185.89 | 186.75 | 238.77 | 331.61 | Upgrade
|
| EPS Growth | 21.51% | -29.47% | -0.46% | -21.79% | -28.00% | 63.49% | Upgrade
|
| Free Cash Flow | 13,192 | 10,065 | -4,268 | -2,170 | -7,344 | 19,469 | Upgrade
|
| Free Cash Flow Per Share | 509.74 | 387.31 | -162.21 | -81.50 | -274.38 | 727.62 | Upgrade
|
| Dividend Per Share | 150.000 | 100.000 | 90.000 | 75.000 | 75.000 | 75.000 | Upgrade
|
| Dividend Growth | 66.67% | 11.11% | 20.00% | - | - | 50.00% | Upgrade
|
| Gross Margin | - | 25.35% | 26.04% | 25.41% | 24.04% | 24.97% | Upgrade
|
| Operating Margin | 1.22% | 0.92% | 2.07% | 2.07% | 2.17% | 3.69% | Upgrade
|
| Profit Margin | 0.88% | 0.84% | 1.21% | 1.22% | 1.56% | 1.98% | Upgrade
|
| Free Cash Flow Margin | 3.04% | 2.50% | -1.06% | -0.53% | -1.79% | 4.33% | Upgrade
|
| EBITDA | 11,116 | 9,513 | 14,128 | 14,012 | 14,407 | 21,880 | Upgrade
|
| EBITDA Margin | - | 2.36% | 3.50% | 3.43% | 3.52% | 4.87% | Upgrade
|
| D&A For EBITDA | 5,834 | 5,825 | 5,763 | 5,572 | 5,523 | 5,330 | Upgrade
|
| EBIT | 5,282 | 3,688 | 8,365 | 8,440 | 8,884 | 16,550 | Upgrade
|
| EBIT Margin | - | 0.92% | 2.07% | 2.07% | 2.17% | 3.69% | Upgrade
|
| Effective Tax Rate | - | 40.07% | 36.68% | 34.85% | 33.09% | 30.03% | Upgrade
|
| Advertising Expenses | - | 6,893 | 7,212 | 7,354 | 8,267 | 11,166 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.