Nippon Gas Co., Ltd. (TYO:8174)
Japan
· Delayed Price · Currency is JPY 3,039.00
-16.00 (-0.52%)
At close: Mar 9, 2026
Nippon Gas Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 204,097 | 200,057 | 194,364 | 207,890 | 162,552 | 143,490 | Upgrade
|
| Revenue Growth (YoY) | 3.50% | 2.93% | -6.51% | 27.89% | 13.29% | 8.30% | Upgrade
|
| Cost of Revenue | 129,669 | 125,503 | 120,746 | 138,069 | 95,958 | 75,698 | Upgrade
|
| Gross Profit | 74,428 | 74,554 | 73,618 | 69,821 | 66,594 | 67,792 | Upgrade
|
| Selling, General & Admin | 39,949 | 42,595 | 42,933 | 41,117 | 39,850 | 40,814 | Upgrade
|
| Amortization of Goodwill & Intangibles | 931 | 931 | 956 | 1,218 | 1,395 | 1,263 | Upgrade
|
| Other Operating Expenses | 1,982 | 2,034 | 2,014 | 1,966 | 2,204 | 2,151 | Upgrade
|
| Operating Expenses | 53,309 | 56,007 | 56,175 | 54,605 | 53,807 | 54,163 | Upgrade
|
| Operating Income | 21,119 | 18,547 | 17,443 | 15,216 | 12,787 | 13,629 | Upgrade
|
| Interest Expense | -285 | -224 | -159 | -146 | -150 | -156 | Upgrade
|
| Interest & Investment Income | 19 | 7 | 4 | 4 | 16 | 32 | Upgrade
|
| Earnings From Equity Investments | 68 | 75 | 104 | 88 | 34 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | -12 | 19 | 14 | 14 | 49 | Upgrade
|
| Other Non Operating Income (Expenses) | 118 | 189 | 192 | 224 | 229 | 508 | Upgrade
|
| EBT Excluding Unusual Items | 21,034 | 18,582 | 17,603 | 15,400 | 12,930 | 14,062 | Upgrade
|
| Gain (Loss) on Sale of Investments | -300 | -246 | - | 179 | 1,594 | 265 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16 | 40 | 275 | -9 | 62 | -184 | Upgrade
|
| Asset Writedown | -1,512 | -1,557 | -308 | -339 | -130 | -816 | Upgrade
|
| Other Unusual Items | 61 | - | -2,426 | - | - | -67 | Upgrade
|
| Pretax Income | 19,327 | 16,819 | 15,144 | 15,231 | 14,456 | 13,260 | Upgrade
|
| Income Tax Expense | 6,041 | 5,271 | 4,319 | 4,603 | 4,484 | 3,887 | Upgrade
|
| Earnings From Continuing Operations | 13,286 | 11,548 | 10,825 | 10,628 | 9,972 | 9,373 | Upgrade
|
| Minority Interest in Earnings | -12 | - | - | - | - | - | Upgrade
|
| Net Income | 13,274 | 11,548 | 10,825 | 10,628 | 9,972 | 9,373 | Upgrade
|
| Net Income to Common | 13,274 | 11,548 | 10,825 | 10,628 | 9,972 | 9,373 | Upgrade
|
| Net Income Growth | 34.83% | 6.68% | 1.85% | 6.58% | 6.39% | 21.07% | Upgrade
|
| Shares Outstanding (Basic) | 109 | 111 | 113 | 114 | 116 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 111 | 113 | 114 | 116 | 119 | Upgrade
|
| Shares Change (YoY) | -1.98% | -2.33% | -0.82% | -1.31% | -2.61% | -2.89% | Upgrade
|
| EPS (Basic) | 121.74 | 104.46 | 95.63 | 93.12 | 86.23 | 78.94 | Upgrade
|
| EPS (Diluted) | 121.74 | 104.46 | 95.63 | 93.12 | 86.23 | 78.94 | Upgrade
|
| EPS Growth | 37.56% | 9.23% | 2.69% | 7.99% | 9.24% | 24.67% | Upgrade
|
| Free Cash Flow | 19,693 | 22,146 | 17,355 | 15,101 | 13,318 | 3,814 | Upgrade
|
| Free Cash Flow Per Share | 180.61 | 200.32 | 153.32 | 132.32 | 115.17 | 32.12 | Upgrade
|
| Dividend Per Share | 97.750 | 92.500 | 75.000 | 65.000 | 50.000 | 41.667 | Upgrade
|
| Dividend Growth | 16.72% | 23.33% | 15.38% | 30.00% | 20.00% | 78.57% | Upgrade
|
| Gross Margin | 36.47% | 37.27% | 37.88% | 33.59% | 40.97% | 47.24% | Upgrade
|
| Operating Margin | 10.35% | 9.27% | 8.97% | 7.32% | 7.87% | 9.50% | Upgrade
|
| Profit Margin | 6.50% | 5.77% | 5.57% | 5.11% | 6.13% | 6.53% | Upgrade
|
| Free Cash Flow Margin | 9.65% | 11.07% | 8.93% | 7.26% | 8.19% | 2.66% | Upgrade
|
| EBITDA | 31,903 | 29,853 | 28,632 | 26,709 | 24,648 | 24,736 | Upgrade
|
| EBITDA Margin | 15.63% | 14.92% | 14.73% | 12.85% | 15.16% | 17.24% | Upgrade
|
| D&A For EBITDA | 10,784 | 11,306 | 11,189 | 11,493 | 11,861 | 11,107 | Upgrade
|
| EBIT | 21,119 | 18,547 | 17,443 | 15,216 | 12,787 | 13,629 | Upgrade
|
| EBIT Margin | 10.35% | 9.27% | 8.97% | 7.32% | 7.87% | 9.50% | Upgrade
|
| Effective Tax Rate | 31.26% | 31.34% | 28.52% | 30.22% | 31.02% | 29.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.