ROYAL HOLDINGS Co., Ltd. (TYO:8179)
Japan
· Delayed Price · Currency is JPY 1,506.00
-14.00 (-0.92%)
Mar 9, 2026, 3:30 PM JST
ROYAL HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 165,495 | 152,150 | 138,940 | 104,015 | 79,873 | Upgrade
|
| Other Revenue | - | - | - | - | 4,101 | Upgrade
|
| Revenue | 165,495 | 152,150 | 138,940 | 104,015 | 83,974 | Upgrade
|
| Revenue Growth (YoY) | 8.77% | 9.51% | 33.58% | 23.87% | -0.39% | Upgrade
|
| Cost of Revenue | 47,864 | 45,565 | 42,381 | 30,349 | 25,785 | Upgrade
|
| Gross Profit | 117,631 | 106,585 | 96,559 | 73,666 | 58,189 | Upgrade
|
| Selling, General & Admin | 102,114 | 92,940 | 84,825 | 67,191 | 60,975 | Upgrade
|
| Amortization of Goodwill & Intangibles | 326 | 273 | 273 | - | - | Upgrade
|
| Operating Expenses | 109,944 | 99,218 | 90,485 | 71,473 | 65,556 | Upgrade
|
| Operating Income | 7,687 | 7,367 | 6,074 | 2,193 | -7,367 | Upgrade
|
| Interest Expense | -1,232 | -1,135 | -1,163 | -1,236 | -1,189 | Upgrade
|
| Interest & Investment Income | 108 | 80 | 44 | 30 | 48 | Upgrade
|
| Earnings From Equity Investments | 1,094 | 881 | 47 | -619 | -1,352 | Upgrade
|
| Other Non Operating Income (Expenses) | 260 | 123 | 263 | 1,788 | 5,362 | Upgrade
|
| EBT Excluding Unusual Items | 7,917 | 7,316 | 5,265 | 2,156 | -4,498 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 910 | 2,396 | Upgrade
|
| Gain (Loss) on Sale of Assets | -776 | -647 | -504 | -195 | -204 | Upgrade
|
| Asset Writedown | -1,702 | -915 | -768 | -259 | -643 | Upgrade
|
| Other Unusual Items | 237 | 43 | 110 | 1 | 282 | Upgrade
|
| Pretax Income | 5,676 | 5,797 | 4,103 | 2,613 | -2,667 | Upgrade
|
| Income Tax Expense | -142 | -104 | 68 | -141 | 207 | Upgrade
|
| Earnings From Continuing Operations | 5,818 | 5,901 | 4,035 | 2,754 | -2,874 | Upgrade
|
| Minority Interest in Earnings | -158 | 25 | - | - | 1 | Upgrade
|
| Net Income | 5,660 | 5,926 | 4,035 | 2,754 | -2,873 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 255 | 255 | - | Upgrade
|
| Net Income to Common | 5,660 | 5,926 | 3,780 | 2,499 | -2,873 | Upgrade
|
| Net Income Growth | -4.49% | 46.87% | 46.51% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 49 | 98 | 98 | 95 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 98 | 98 | 97 | 84 | Upgrade
|
| Shares Change (YoY) | -49.98% | 0.00% | 1.73% | 15.50% | 12.19% | Upgrade
|
| EPS (Basic) | 114.95 | 60.20 | 38.40 | 26.43 | -34.29 | Upgrade
|
| EPS (Diluted) | 114.95 | 60.20 | 38.40 | 25.83 | -34.29 | Upgrade
|
| EPS Growth | 90.94% | 56.77% | 48.66% | - | - | Upgrade
|
| Free Cash Flow | 6,018 | 3,222 | 7,457 | 5,379 | -3,911 | Upgrade
|
| Free Cash Flow Per Share | 122.22 | 32.73 | 75.75 | 55.59 | -46.69 | Upgrade
|
| Dividend Per Share | - | 16.000 | 10.000 | 5.000 | 2.500 | Upgrade
|
| Dividend Growth | - | 60.00% | 100.00% | 100.00% | - | Upgrade
|
| Gross Margin | 71.08% | 70.05% | 69.50% | 70.82% | 69.29% | Upgrade
|
| Operating Margin | 4.64% | 4.84% | 4.37% | 2.11% | -8.77% | Upgrade
|
| Profit Margin | 3.42% | 3.90% | 2.72% | 2.40% | -3.42% | Upgrade
|
| Free Cash Flow Margin | 3.64% | 2.12% | 5.37% | 5.17% | -4.66% | Upgrade
|
| EBITDA | 15,949 | 14,121 | 12,292 | 7,044 | -2,139 | Upgrade
|
| EBITDA Margin | 9.64% | 9.28% | 8.85% | 6.77% | -2.55% | Upgrade
|
| D&A For EBITDA | 8,262 | 6,754 | 6,218 | 4,851 | 5,228 | Upgrade
|
| EBIT | 7,687 | 7,367 | 6,074 | 2,193 | -7,367 | Upgrade
|
| EBIT Margin | 4.64% | 4.84% | 4.37% | 2.11% | -8.77% | Upgrade
|
| Effective Tax Rate | - | - | 1.66% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.