Takachiho Co.,Ltd. (TYO:8225)
3,770.00
+145.00 (4.00%)
Mar 10, 2026, 2:56 PM JST
Takachiho Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,663 | 8,536 | 8,015 | 7,334 | 5,247 | 4,654 | Upgrade
|
| Revenue Growth (YoY) | 14.59% | 6.50% | 9.29% | 39.77% | 12.74% | -48.81% | Upgrade
|
| Cost of Revenue | 6,900 | 6,147 | 5,780 | 5,254 | 3,813 | 3,538 | Upgrade
|
| Gross Profit | 2,763 | 2,389 | 2,235 | 2,080 | 1,434 | 1,116 | Upgrade
|
| Selling, General & Admin | 2,155 | 1,880 | 1,722 | 1,668 | 1,570 | 1,728 | Upgrade
|
| Other Operating Expenses | 39 | 39 | 39 | 40 | 35 | 33 | Upgrade
|
| Operating Expenses | 2,227 | 1,952 | 1,796 | 1,751 | 1,651 | 1,814 | Upgrade
|
| Operating Income | 536 | 437 | 439 | 329 | -217 | -698 | Upgrade
|
| Interest Expense | -6 | -7 | -8 | -10 | -9 | -11 | Upgrade
|
| Interest & Investment Income | 1 | 1 | - | - | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 4 | 8 | 9 | 4 | 12 | Upgrade
|
| EBT Excluding Unusual Items | 536 | 435 | 439 | 328 | -222 | -696 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 18 | - | Upgrade
|
| Asset Writedown | - | - | -11 | - | -27 | -148 | Upgrade
|
| Other Unusual Items | - | - | - | 49 | 126 | 152 | Upgrade
|
| Pretax Income | 536 | 435 | 427 | 377 | -105 | -692 | Upgrade
|
| Income Tax Expense | 155 | 127 | 4 | -83 | 49 | 248 | Upgrade
|
| Net Income | 381 | 308 | 423 | 460 | -154 | -940 | Upgrade
|
| Net Income to Common | 381 | 308 | 423 | 460 | -154 | -940 | Upgrade
|
| Net Income Growth | -5.93% | -27.19% | -8.04% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 6.62% | 0.94% | 0.63% | - | 0.47% | 1.28% | Upgrade
|
| EPS (Basic) | 555.37 | 476.78 | 660.94 | 723.27 | -242.14 | -1484.99 | Upgrade
|
| EPS (Diluted) | 555.37 | 476.78 | 660.94 | 723.27 | -242.14 | -1484.99 | Upgrade
|
| EPS Growth | -11.76% | -27.86% | -8.62% | - | - | - | Upgrade
|
| Free Cash Flow | - | 324 | 286 | 358 | -27 | -369 | Upgrade
|
| Free Cash Flow Per Share | - | 501.55 | 446.88 | 562.89 | -42.45 | -582.94 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 40.000 | - | - | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 28.59% | 27.99% | 27.88% | 28.36% | 27.33% | 23.98% | Upgrade
|
| Operating Margin | 5.55% | 5.12% | 5.48% | 4.49% | -4.14% | -15.00% | Upgrade
|
| Profit Margin | 3.94% | 3.61% | 5.28% | 6.27% | -2.94% | -20.20% | Upgrade
|
| Free Cash Flow Margin | - | 3.80% | 3.57% | 4.88% | -0.52% | -7.93% | Upgrade
|
| EBITDA | 617.5 | 520 | 524 | 422 | -108 | -584 | Upgrade
|
| EBITDA Margin | 6.39% | 6.09% | 6.54% | 5.75% | -2.06% | -12.55% | Upgrade
|
| D&A For EBITDA | 81.5 | 83 | 85 | 93 | 109 | 114 | Upgrade
|
| EBIT | 536 | 437 | 439 | 329 | -217 | -698 | Upgrade
|
| EBIT Margin | 5.55% | 5.12% | 5.48% | 4.49% | -4.14% | -15.00% | Upgrade
|
| Effective Tax Rate | 28.92% | 29.20% | 0.94% | - | - | - | Upgrade
|
| Advertising Expenses | - | 30 | 26 | 25 | 25 | 24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.