Saikaya Department Store Co.,Ltd. (TYO:8254)
Japan
· Delayed Price · Currency is JPY 343.00
-6.00 (-1.72%)
Mar 10, 2026, 3:30 PM JST
Saikaya Department Store Cash Flow Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | - | 115 | 78 | 15 | -158 | -503 | Upgrade
|
| Depreciation & Amortization | - | 347 | 332 | 336 | 394 | 351 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 1 | - | - | 39 | Upgrade
|
| Other Operating Activities | - | -1 | -1 | -78 | -12 | -57 | Upgrade
|
| Change in Accounts Receivable | - | 9 | 145 | -17 | 24 | 59 | Upgrade
|
| Change in Inventory | - | -45 | 67 | 97 | -76 | -46 | Upgrade
|
| Change in Accounts Payable | - | -33 | -357 | -146 | 338 | -579 | Upgrade
|
| Change in Other Net Operating Assets | - | 18 | -6 | 160 | -308 | -136 | Upgrade
|
| Operating Cash Flow | - | 410 | 259 | 367 | 202 | -872 | Upgrade
|
| Operating Cash Flow Growth | - | 58.30% | -29.43% | 81.68% | - | - | Upgrade
|
| Capital Expenditures | - | -498 | -273 | -66 | -24 | -192 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -35 | -5 | -2 | -12 | Upgrade
|
| Investment in Securities | - | - | - | 5 | - | - | Upgrade
|
| Other Investing Activities | - | -122 | -82 | -58 | -24 | -748 | Upgrade
|
| Investing Cash Flow | - | -620 | -390 | -135 | -56 | -952 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 8,625 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 8,625 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -1,590 | Upgrade
|
| Long-Term Debt Repaid | - | -1 | - | - | - | -5,082 | Upgrade
|
| Total Debt Repaid | - | -1 | - | - | - | -6,672 | Upgrade
|
| Net Debt Issued (Repaid) | - | -1 | - | - | - | 1,953 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 500 | Upgrade
|
| Other Financing Activities | - | -4 | -3 | -3 | -2 | -4 | Upgrade
|
| Financing Cash Flow | - | -5 | -3 | -3 | -2 | 2,449 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | -2 | -4 | -1 | Upgrade
|
| Net Cash Flow | - | -215 | -135 | 227 | 140 | 624 | Upgrade
|
| Free Cash Flow | - | -88 | -14 | 301 | 178 | -1,064 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 69.10% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -1.90% | -0.28% | 5.78% | 1.84% | -7.70% | Upgrade
|
| Free Cash Flow Per Share | - | -13.32 | -2.19 | 50.50 | 35.93 | -228.92 | Upgrade
|
| Cash Interest Paid | - | 68 | 30 | 26 | 26 | 59 | Upgrade
|
| Cash Income Tax Paid | - | 6 | 5 | 3 | 10 | 5 | Upgrade
|
| Levered Free Cash Flow | - | -140 | -138.88 | 70.75 | - | -832.5 | Upgrade
|
| Unlevered Free Cash Flow | - | -93.75 | -117.63 | 87 | - | -788.13 | Upgrade
|
| Change in Working Capital | - | -51 | -151 | 94 | -22 | -702 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.