Axial Retailing Inc. (TYO:8255)
Japan
· Delayed Price · Currency is JPY 1,248.00
+18.00 (1.46%)
Mar 10, 2026, 11:30 AM JST
Axial Retailing Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 9,625 | 12,571 | 10,815 | 9,629 | 10,323 | 12,212 | Upgrade
|
| Depreciation & Amortization | 5,955 | 5,812 | 5,355 | 5,126 | 4,929 | 4,694 | Upgrade
|
| Loss (Gain) From Sale of Assets | 16 | 140 | 1,519 | 1,249 | 285 | 359 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2 | -2 | -35 | 6 | -4 | Upgrade
|
| Other Operating Activities | 930 | -3,980 | -3,574 | -2,550 | -4,858 | -3,349 | Upgrade
|
| Change in Accounts Receivable | -743 | -1,182 | -1,009 | -878 | -1,201 | -125 | Upgrade
|
| Change in Inventory | -251 | -371 | 88 | -514 | 90 | -304 | Upgrade
|
| Change in Accounts Payable | 1,062 | -264 | 2,849 | 469 | -20 | -319 | Upgrade
|
| Change in Other Net Operating Assets | -372 | -909 | 1,058 | 98 | -125 | 1,286 | Upgrade
|
| Operating Cash Flow | 16,346 | 11,815 | 17,099 | 12,594 | 9,429 | 14,450 | Upgrade
|
| Operating Cash Flow Growth | 21.95% | -30.90% | 35.77% | 33.57% | -34.75% | 26.73% | Upgrade
|
| Capital Expenditures | -4,407 | -7,183 | -10,955 | -9,217 | -6,030 | -7,269 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 3 | 126 | 559 | 1 | Upgrade
|
| Sale (Purchase) of Intangibles | -432 | -500 | -743 | -465 | -385 | -377 | Upgrade
|
| Investment in Securities | - | 5 | 22 | 58 | 26 | 18 | Upgrade
|
| Other Investing Activities | 69 | 9 | -196 | 203 | 27 | 2 | Upgrade
|
| Investing Cash Flow | -4,772 | -7,670 | -11,864 | -9,290 | -5,796 | -7,626 | Upgrade
|
| Total Debt Issued | -1,700 | - | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | - | -42 | Upgrade
|
| Total Debt Repaid | -273 | - | - | - | - | -42 | Upgrade
|
| Net Debt Issued (Repaid) | -1,973 | - | - | - | - | -42 | Upgrade
|
| Repurchase of Common Stock | -2,055 | -773 | -1,510 | - | - | -1 | Upgrade
|
| Common Dividends Paid | -2,560 | -2,235 | -1,942 | -1,838 | -1,839 | -1,770 | Upgrade
|
| Other Financing Activities | 1 | -269 | -303 | -377 | -366 | -361 | Upgrade
|
| Financing Cash Flow | -6,587 | -3,277 | -3,755 | -2,215 | -2,205 | -2,174 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2 | -1 | -1 | - | -2 | -2 | Upgrade
|
| Net Cash Flow | 4,985 | 867 | 1,479 | 1,089 | 1,426 | 4,648 | Upgrade
|
| Free Cash Flow | 11,939 | 4,632 | 6,144 | 3,377 | 3,399 | 7,181 | Upgrade
|
| Free Cash Flow Growth | 100.22% | -24.61% | 81.94% | -0.65% | -52.67% | 45.95% | Upgrade
|
| Free Cash Flow Margin | 4.06% | 1.64% | 2.27% | 1.32% | 1.38% | 2.80% | Upgrade
|
| Free Cash Flow Per Share | 134.04 | 51.19 | 67.52 | 36.64 | 36.88 | 77.91 | Upgrade
|
| Cash Interest Paid | 40 | 42 | 39 | 40 | 41 | 45 | Upgrade
|
| Cash Income Tax Paid | 3,264 | 3,961 | 3,548 | 2,521 | 4,823 | 3,317 | Upgrade
|
| Levered Free Cash Flow | - | 2,571 | 4,135 | 1,720 | 1,997 | 6,207 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,603 | 4,165 | 1,750 | 2,028 | 6,241 | Upgrade
|
| Change in Working Capital | -304 | -2,726 | 2,986 | -825 | -1,256 | 538 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.