Izumi Co., Ltd. (TYO:8273)
Japan
· Delayed Price · Currency is JPY 1,010.00
0.00 (0.00%)
At close: Mar 9, 2026
Izumi Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Operating Revenue | 509,767 | 467,345 | 415,633 | 406,857 | 643,280 | 645,672 | Upgrade
|
| Other Revenue | - | 56,797 | 55,533 | 53,283 | 33,519 | 34,105 | Upgrade
|
| Revenue | 509,767 | 524,142 | 471,166 | 460,140 | 676,799 | 679,777 | Upgrade
|
| Revenue Growth (YoY) | 2.03% | 11.24% | 2.40% | -32.01% | -0.44% | -8.67% | Upgrade
|
| Cost of Revenue | 345,938 | 316,540 | 275,802 | 270,611 | 497,337 | 498,204 | Upgrade
|
| Gross Profit | 163,829 | 207,602 | 195,364 | 189,529 | 179,462 | 181,573 | Upgrade
|
| Selling, General & Admin | 178,505 | 164,603 | 147,897 | 140,528 | 129,319 | 130,364 | Upgrade
|
| Operating Expenses | 137,983 | 182,177 | 163,938 | 155,883 | 144,745 | 145,791 | Upgrade
|
| Operating Income | 25,846 | 25,425 | 31,426 | 33,646 | 34,717 | 35,782 | Upgrade
|
| Interest Expense | -1,132 | -617 | -310 | -429 | -555 | -700 | Upgrade
|
| Interest & Investment Income | 174 | 174 | 214 | 226 | 224 | 243 | Upgrade
|
| Earnings From Equity Investments | 13 | -20 | 52 | 5 | -290 | 84 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,052 | 746 | 938 | 946 | 600 | 668 | Upgrade
|
| EBT Excluding Unusual Items | 25,953 | 25,708 | 32,320 | 34,394 | 34,696 | 36,077 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2,343 | 15 | 90 | 568 | 3,115 | Upgrade
|
| Gain (Loss) on Sale of Assets | 126 | 2 | 275 | 328 | 191 | 56 | Upgrade
|
| Asset Writedown | -7,877 | -7,932 | -1,636 | -525 | -748 | -1,762 | Upgrade
|
| Other Unusual Items | 223 | 377 | -1,488 | -24 | -428 | -2,634 | Upgrade
|
| Pretax Income | 18,296 | 20,498 | 29,486 | 34,263 | 34,279 | 34,852 | Upgrade
|
| Income Tax Expense | 7,161 | 7,745 | 8,857 | 10,843 | 10,758 | 10,306 | Upgrade
|
| Earnings From Continuing Operations | 11,135 | 12,753 | 20,629 | 23,420 | 23,521 | 24,546 | Upgrade
|
| Minority Interest in Earnings | -194 | -834 | -144 | -232 | -317 | -1,493 | Upgrade
|
| Net Income | 10,941 | 11,919 | 20,485 | 23,188 | 23,204 | 23,053 | Upgrade
|
| Net Income to Common | 10,941 | 11,919 | 20,485 | 23,188 | 23,204 | 23,053 | Upgrade
|
| Net Income Growth | -38.60% | -41.82% | -11.66% | -0.07% | 0.66% | 15.54% | Upgrade
|
| Shares Outstanding (Basic) | 213 | 215 | 215 | 214 | 215 | 215 | Upgrade
|
| Shares Outstanding (Diluted) | 213 | 215 | 215 | 214 | 215 | 215 | Upgrade
|
| Shares Change (YoY) | -0.75% | 0.04% | 0.03% | -0.04% | -0.19% | -0.00% | Upgrade
|
| EPS (Basic) | 51.37 | 55.53 | 95.49 | 108.12 | 108.15 | 107.24 | Upgrade
|
| EPS (Diluted) | 51.37 | 55.53 | 95.49 | 108.12 | 108.15 | 107.24 | Upgrade
|
| EPS Growth | -38.13% | -41.84% | -11.68% | -0.03% | 0.85% | 15.54% | Upgrade
|
| Free Cash Flow | 19,951 | 22,537 | 4,553 | 28,468 | 4,579 | 35,688 | Upgrade
|
| Free Cash Flow Per Share | 93.67 | 105.00 | 21.22 | 132.74 | 21.34 | 166.01 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 29.667 | 29.000 | 28.667 | 27.667 | Upgrade
|
| Dividend Growth | - | 1.12% | 2.30% | 1.16% | 3.61% | 3.75% | Upgrade
|
| Gross Margin | 32.14% | 39.61% | 41.46% | 41.19% | 26.52% | 26.71% | Upgrade
|
| Operating Margin | 5.07% | 4.85% | 6.67% | 7.31% | 5.13% | 5.26% | Upgrade
|
| Profit Margin | 2.15% | 2.27% | 4.35% | 5.04% | 3.43% | 3.39% | Upgrade
|
| Free Cash Flow Margin | 3.91% | 4.30% | 0.97% | 6.19% | 0.68% | 5.25% | Upgrade
|
| EBITDA | 47,839 | 45,768 | 48,599 | 50,175 | 51,387 | 52,391 | Upgrade
|
| EBITDA Margin | 9.38% | 8.73% | 10.32% | 10.90% | 7.59% | 7.71% | Upgrade
|
| D&A For EBITDA | 21,993 | 20,343 | 17,173 | 16,529 | 16,670 | 16,609 | Upgrade
|
| EBIT | 25,846 | 25,425 | 31,426 | 33,646 | 34,717 | 35,782 | Upgrade
|
| EBIT Margin | 5.07% | 4.85% | 6.67% | 7.31% | 5.13% | 5.26% | Upgrade
|
| Effective Tax Rate | 39.14% | 37.78% | 30.04% | 31.65% | 31.38% | 29.57% | Upgrade
|
| Advertising Expenses | - | 9,924 | 9,479 | 8,814 | 9,647 | 9,643 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.