Xebio Holdings Co., Ltd. (TYO:8281)
Japan
· Delayed Price · Currency is JPY 1,073.00
+11.00 (1.04%)
Mar 10, 2026, 10:29 AM JST
Xebio Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 251,148 | 250,603 | 242,433 | 239,293 | 223,282 | 202,438 | Upgrade
|
| Revenue Growth (YoY) | 1.05% | 3.37% | 1.31% | 7.17% | 10.30% | -10.15% | Upgrade
|
| Cost of Revenue | 154,665 | 152,931 | 149,546 | 147,519 | 136,228 | 123,618 | Upgrade
|
| Gross Profit | 96,483 | 97,672 | 92,887 | 91,774 | 87,054 | 78,820 | Upgrade
|
| Selling, General & Admin | 87,198 | 84,898 | 84,221 | 79,900 | 78,439 | 72,401 | Upgrade
|
| Operating Expenses | 92,965 | 90,665 | 88,682 | 83,446 | 82,054 | 76,055 | Upgrade
|
| Operating Income | 3,518 | 7,007 | 4,205 | 8,328 | 5,000 | 2,765 | Upgrade
|
| Interest Expense | -104 | -105 | -104 | -64 | -120 | -124 | Upgrade
|
| Interest & Investment Income | 44 | 39 | 98 | 87 | 59 | 54 | Upgrade
|
| Currency Exchange Gain (Loss) | 529 | 197 | 555 | 323 | 559 | 150 | Upgrade
|
| Other Non Operating Income (Expenses) | 804 | 480 | 650 | 566 | 2,353 | 1,496 | Upgrade
|
| EBT Excluding Unusual Items | 4,791 | 7,618 | 5,404 | 9,240 | 7,851 | 4,341 | Upgrade
|
| Gain (Loss) on Sale of Investments | -154 | -613 | 4 | - | -19 | 8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,369 | -10 | 2 | 5 | -13 | 1,380 | Upgrade
|
| Asset Writedown | -3,843 | -3,840 | -724 | -777 | -1,583 | -2,847 | Upgrade
|
| Other Unusual Items | -14 | -78 | -166 | 366 | -22 | 212 | Upgrade
|
| Pretax Income | -1,684 | 3,077 | 4,520 | 8,834 | 6,214 | 3,094 | Upgrade
|
| Income Tax Expense | 537 | 2,098 | 1,789 | 3,241 | 2,361 | 2,681 | Upgrade
|
| Earnings From Continuing Operations | -2,221 | 979 | 2,731 | 5,593 | 3,853 | 413 | Upgrade
|
| Minority Interest in Earnings | 133 | -8 | -139 | -196 | -17 | -1 | Upgrade
|
| Net Income | -2,088 | 971 | 2,592 | 5,397 | 3,836 | 412 | Upgrade
|
| Net Income to Common | -2,088 | 971 | 2,592 | 5,397 | 3,836 | 412 | Upgrade
|
| Net Income Growth | - | -62.54% | -51.97% | 40.69% | 831.07% | 0.98% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 43 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 43 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -5.55% | -2.66% | 0.11% | 0.04% | 0.07% | 0.05% | Upgrade
|
| EPS (Basic) | -50.28 | 22.60 | 58.63 | 122.07 | 86.77 | 9.32 | Upgrade
|
| EPS (Diluted) | -50.28 | 22.46 | 58.31 | 121.58 | 86.44 | 9.29 | Upgrade
|
| EPS Growth | - | -61.48% | -52.04% | 40.65% | 830.46% | 0.98% | Upgrade
|
| Free Cash Flow | - | 5,349 | -51 | 3,663 | -1,286 | 22,973 | Upgrade
|
| Free Cash Flow Per Share | - | 123.64 | -1.15 | 82.51 | -28.98 | 518.02 | Upgrade
|
| Dividend Per Share | 35.000 | 32.500 | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 133.33% | 8.33% | - | - | - | -7.69% | Upgrade
|
| Gross Margin | - | 38.98% | 38.31% | 38.35% | 38.99% | 38.93% | Upgrade
|
| Operating Margin | 1.40% | 2.80% | 1.73% | 3.48% | 2.24% | 1.37% | Upgrade
|
| Profit Margin | -0.83% | 0.39% | 1.07% | 2.25% | 1.72% | 0.20% | Upgrade
|
| Free Cash Flow Margin | - | 2.13% | -0.02% | 1.53% | -0.58% | 11.35% | Upgrade
|
| EBITDA | 10,077 | 12,937 | 9,297 | 12,395 | 9,247 | 7,224 | Upgrade
|
| EBITDA Margin | - | 5.16% | 3.84% | 5.18% | 4.14% | 3.57% | Upgrade
|
| D&A For EBITDA | 6,559 | 5,930 | 5,092 | 4,067 | 4,247 | 4,459 | Upgrade
|
| EBIT | 3,518 | 7,007 | 4,205 | 8,328 | 5,000 | 2,765 | Upgrade
|
| EBIT Margin | - | 2.80% | 1.73% | 3.48% | 2.24% | 1.37% | Upgrade
|
| Effective Tax Rate | - | 68.18% | 39.58% | 36.69% | 38.00% | 86.65% | Upgrade
|
| Advertising Expenses | - | 6,882 | 7,401 | 6,372 | 6,194 | 5,001 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.