K's Holdings Corporation (TYO:8282)
Japan
· Delayed Price · Currency is JPY 1,603.50
-33.00 (-2.02%)
At close: Mar 9, 2026
K's Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 747,688 | 738,019 | 718,369 | 737,320 | 747,219 | 792,542 | Upgrade
|
| Revenue Growth (YoY) | 2.37% | 2.73% | -2.57% | -1.32% | -5.72% | 11.91% | Upgrade
|
| Cost of Revenue | 542,209 | 533,695 | 519,624 | 529,436 | 536,133 | 561,376 | Upgrade
|
| Gross Profit | 205,479 | 204,324 | 198,745 | 207,884 | 211,086 | 231,166 | Upgrade
|
| Selling, General & Admin | 169,880 | 168,101 | 164,989 | 162,978 | 155,188 | 152,252 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | - | 12 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 13,125 | Upgrade
|
| Operating Expenses | 183,405 | 182,541 | 180,020 | 177,754 | 169,329 | 179,428 | Upgrade
|
| Operating Income | 22,074 | 21,783 | 18,725 | 30,130 | 41,757 | 51,738 | Upgrade
|
| Interest Expense | -781 | -544 | -470 | -438 | -434 | -471 | Upgrade
|
| Interest & Investment Income | 282 | 282 | 298 | 332 | 357 | 396 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,782 | 4,388 | 4,391 | 5,241 | 4,866 | 5,083 | Upgrade
|
| EBT Excluding Unusual Items | 26,357 | 25,909 | 22,944 | 35,265 | 46,546 | 56,746 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 5 | - | -79 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,180 | 539 | 6 | 53 | -338 | - | Upgrade
|
| Asset Writedown | -11,182 | -11,315 | -8,298 | -4,399 | -3,353 | -1,801 | Upgrade
|
| Other Unusual Items | -47 | -741 | -217 | 366 | -975 | -146 | Upgrade
|
| Pretax Income | 16,067 | 14,392 | 14,440 | 31,285 | 41,801 | 54,799 | Upgrade
|
| Income Tax Expense | 5,174 | 4,867 | 7,060 | 10,165 | 13,254 | 16,065 | Upgrade
|
| Earnings From Continuing Operations | 10,893 | 9,525 | 7,380 | 21,120 | 28,547 | 38,734 | Upgrade
|
| Net Income | 10,893 | 9,525 | 7,380 | 21,120 | 28,547 | 38,734 | Upgrade
|
| Net Income to Common | 10,893 | 9,525 | 7,380 | 21,120 | 28,547 | 38,734 | Upgrade
|
| Net Income Growth | 31.99% | 29.07% | -65.06% | -26.02% | -26.30% | 79.95% | Upgrade
|
| Shares Outstanding (Basic) | 159 | 167 | 177 | 192 | 201 | 212 | Upgrade
|
| Shares Outstanding (Diluted) | 159 | 167 | 177 | 192 | 202 | 213 | Upgrade
|
| Shares Change (YoY) | -1.49% | -5.86% | -7.55% | -4.90% | -5.09% | -5.13% | Upgrade
|
| EPS (Basic) | 68.71 | 57.08 | 41.64 | 110.16 | 141.70 | 182.66 | Upgrade
|
| EPS (Diluted) | 68.62 | 57.01 | 41.59 | 110.02 | 141.42 | 182.11 | Upgrade
|
| EPS Growth | 41.64% | 37.08% | -62.20% | -22.20% | -22.34% | 89.66% | Upgrade
|
| Free Cash Flow | 23,133 | 25,333 | 31,370 | -21,592 | 15,152 | 36,798 | Upgrade
|
| Free Cash Flow Per Share | 145.72 | 151.62 | 176.76 | -112.47 | 75.06 | 173.01 | Upgrade
|
| Dividend Per Share | 44.000 | 44.000 | 44.000 | 44.000 | 43.000 | 40.000 | Upgrade
|
| Dividend Growth | - | - | - | 2.33% | 7.50% | 33.33% | Upgrade
|
| Gross Margin | 27.48% | 27.68% | 27.67% | 28.19% | 28.25% | 29.17% | Upgrade
|
| Operating Margin | 2.95% | 2.95% | 2.61% | 4.09% | 5.59% | 6.53% | Upgrade
|
| Profit Margin | 1.46% | 1.29% | 1.03% | 2.86% | 3.82% | 4.89% | Upgrade
|
| Free Cash Flow Margin | 3.09% | 3.43% | 4.37% | -2.93% | 2.03% | 4.64% | Upgrade
|
| EBITDA | 35,773 | 36,323 | 33,880 | 45,062 | 56,104 | 65,989 | Upgrade
|
| EBITDA Margin | 4.78% | 4.92% | 4.72% | 6.11% | 7.51% | 8.33% | Upgrade
|
| D&A For EBITDA | 13,699 | 14,540 | 15,155 | 14,932 | 14,347 | 14,251 | Upgrade
|
| EBIT | 22,074 | 21,783 | 18,725 | 30,130 | 41,757 | 51,738 | Upgrade
|
| EBIT Margin | 2.95% | 2.95% | 2.61% | 4.09% | 5.59% | 6.53% | Upgrade
|
| Effective Tax Rate | 32.20% | 33.82% | 48.89% | 32.49% | 31.71% | 29.32% | Upgrade
|
| Advertising Expenses | - | 10,365 | 10,871 | 11,280 | 10,466 | 9,858 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.