Olympic Group Corporation (TYO:8289)
Japan
· Delayed Price · Currency is JPY 434.00
+3.00 (0.70%)
Mar 10, 2026, 3:30 PM JST
Olympic Group Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 - 2016 |
| Operating Revenue | 91,335 | 91,557 | 84,562 | 85,906 | 92,656 | 101,084 | Upgrade
|
| Other Revenue | 7,219 | 7,080 | 6,375 | 6,077 | 6,193 | 6,668 | Upgrade
|
| Revenue | 98,554 | 98,637 | 90,937 | 91,983 | 98,849 | 107,752 | Upgrade
|
| Revenue Growth (YoY) | 1.53% | 8.47% | -1.14% | -6.95% | -8.26% | 7.25% | Upgrade
|
| Cost of Revenue | 61,546 | 61,330 | 56,050 | 56,446 | 59,757 | 66,883 | Upgrade
|
| Gross Profit | 37,008 | 37,307 | 34,887 | 35,537 | 39,092 | 40,869 | Upgrade
|
| Selling, General & Admin | 38,633 | 37,257 | 34,696 | 35,222 | 37,163 | 36,207 | Upgrade
|
| Operating Expenses | 38,633 | 37,257 | 34,696 | 35,222 | 37,163 | 36,207 | Upgrade
|
| Operating Income | -1,625 | 50 | 191 | 315 | 1,929 | 4,662 | Upgrade
|
| Interest Expense | -460 | -395 | -281 | -263 | -243 | -270 | Upgrade
|
| Interest & Investment Income | 103 | 126 | 173 | 194 | 135 | 112 | Upgrade
|
| Other Non Operating Income (Expenses) | 280 | 130 | 96 | 60 | 83 | 108 | Upgrade
|
| EBT Excluding Unusual Items | -1,702 | -89 | 179 | 306 | 1,904 | 4,612 | Upgrade
|
| Gain (Loss) on Sale of Investments | 390 | 454 | 14 | - | - | -39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 183 | 188 | 151 | - | - | - | Upgrade
|
| Asset Writedown | -283 | -302 | -742 | -181 | -420 | -138 | Upgrade
|
| Legal Settlements | -133 | -55 | -64 | - | - | - | Upgrade
|
| Other Unusual Items | -686 | -1 | -20 | -46 | -50 | -2 | Upgrade
|
| Pretax Income | -2,231 | 195 | -482 | 79 | 1,434 | 4,433 | Upgrade
|
| Income Tax Expense | 34 | 262 | -5 | -29 | 529 | 1,392 | Upgrade
|
| Net Income | -2,265 | -67 | -477 | 108 | 905 | 3,041 | Upgrade
|
| Net Income to Common | -2,265 | -67 | -477 | 108 | 905 | 3,041 | Upgrade
|
| Net Income Growth | - | - | - | -88.07% | -70.24% | 805.06% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | -98.61 | -2.92 | -20.77 | 4.70 | 39.40 | 132.39 | Upgrade
|
| EPS (Diluted) | -98.61 | -2.92 | -20.77 | 4.70 | 39.40 | 132.39 | Upgrade
|
| EPS Growth | - | - | - | -88.07% | -70.24% | 805.10% | Upgrade
|
| Free Cash Flow | - | -823 | -523 | -1,989 | -2,141 | 7,770 | Upgrade
|
| Free Cash Flow Per Share | - | -35.83 | -22.77 | -86.59 | -93.21 | 338.27 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 33.33% | Upgrade
|
| Gross Margin | 37.55% | 37.82% | 38.36% | 38.63% | 39.55% | 37.93% | Upgrade
|
| Operating Margin | -1.65% | 0.05% | 0.21% | 0.34% | 1.95% | 4.33% | Upgrade
|
| Profit Margin | -2.30% | -0.07% | -0.53% | 0.12% | 0.92% | 2.82% | Upgrade
|
| Free Cash Flow Margin | - | -0.83% | -0.57% | -2.16% | -2.17% | 7.21% | Upgrade
|
| EBITDA | 753 | 2,320 | 2,317 | 2,308 | 3,822 | 6,480 | Upgrade
|
| EBITDA Margin | 0.76% | 2.35% | 2.55% | 2.51% | 3.87% | 6.01% | Upgrade
|
| D&A For EBITDA | 2,378 | 2,270 | 2,126 | 1,993 | 1,893 | 1,818 | Upgrade
|
| EBIT | -1,625 | 50 | 191 | 315 | 1,929 | 4,662 | Upgrade
|
| EBIT Margin | -1.65% | 0.05% | 0.21% | 0.34% | 1.95% | 4.33% | Upgrade
|
| Effective Tax Rate | - | 134.36% | - | - | 36.89% | 31.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.