SBI Holdings, Inc. (TYO:8473)
Japan
· Delayed Price · Currency is JPY 2,931.50
-114.50 (-3.76%)
At close: Mar 9, 2026
SBI Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,919,997 | 1,443,733 | 1,210,504 | 998,559 | 763,618 | 541,145 | Upgrade
|
| Revenue Growth (YoY) | 41.26% | 19.27% | 21.22% | 30.77% | 41.11% | 47.03% | Upgrade
|
| Cost of Revenue | 437,581 | 665,585 | 625,739 | 478,990 | 354,914 | 210,439 | Upgrade
|
| Gross Profit | 1,482,416 | 778,148 | 584,765 | 519,569 | 408,704 | 330,706 | Upgrade
|
| Selling, General & Admin | 591,274 | 395,203 | 363,789 | 341,917 | 205,062 | 140,547 | Upgrade
|
| Research & Development | - | 1,851 | 1,983 | 1,538 | 2,187 | 4,158 | Upgrade
|
| Other Operating Expenses | - | 14,514 | 12,139 | 19,271 | 7,751 | 21,843 | Upgrade
|
| Operating Expenses | 591,274 | 456,174 | 417,898 | 403,883 | 237,585 | 185,169 | Upgrade
|
| Operating Income | 891,142 | 321,974 | 166,867 | 115,686 | 171,119 | 145,537 | Upgrade
|
| Interest Expense | -264,436 | -43,733 | -36,344 | -20,183 | -8,555 | -5,803 | Upgrade
|
| Earnings From Equity Investments | 26,941 | 29,474 | 14,513 | 6,376 | 6,822 | 9,458 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -19,522 | - | - | -2,999 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -117,788 | -201 | -5,369 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 535,859 | 287,992 | 139,667 | 101,879 | 166,387 | 149,192 | Upgrade
|
| Impairment of Goodwill | - | 623 | 2,823 | 2,460 | 263,847 | - | Upgrade
|
| Asset Writedown | - | -6,325 | -921 | -3,586 | -17,510 | -8,812 | Upgrade
|
| Pretax Income | 536,227 | 282,290 | 141,569 | 100,753 | 412,724 | 140,380 | Upgrade
|
| Income Tax Expense | 133,658 | 93,132 | 27,953 | 29,745 | 57,000 | 42,868 | Upgrade
|
| Earnings From Continuing Operations | 402,569 | 189,158 | 113,616 | 71,008 | 355,724 | 97,512 | Upgrade
|
| Minority Interest in Earnings | 7,530 | -27,038 | -26,373 | -36,008 | 11,130 | -16,414 | Upgrade
|
| Net Income | 410,099 | 162,120 | 87,243 | 35,000 | 366,854 | 81,098 | Upgrade
|
| Net Income to Common | 410,099 | 162,120 | 87,243 | 35,000 | 366,854 | 81,098 | Upgrade
|
| Net Income Growth | 218.44% | 85.83% | 149.27% | -90.46% | 352.36% | 116.34% | Upgrade
|
| Shares Outstanding (Basic) | 631 | 605 | 551 | 530 | 490 | 477 | Upgrade
|
| Shares Outstanding (Diluted) | 676 | 635 | 615 | 612 | 572 | 551 | Upgrade
|
| Shares Change (YoY) | 11.72% | 3.35% | 0.48% | 7.03% | 3.82% | 7.23% | Upgrade
|
| EPS (Basic) | 650.41 | 268.04 | 158.21 | 66.10 | 749.27 | 169.89 | Upgrade
|
| EPS (Diluted) | 607.47 | 256.34 | 142.80 | 58.44 | 642.95 | 148.46 | Upgrade
|
| EPS Growth | 193.44% | 79.51% | 144.35% | -90.91% | 333.08% | 101.38% | Upgrade
|
| Dividend Per Share | 90.000 | 85.000 | 75.000 | 75.000 | 75.000 | 60.000 | Upgrade
|
| Dividend Growth | 20.00% | 13.33% | - | - | 25.00% | 20.00% | Upgrade
|
| Gross Margin | 77.21% | 53.90% | 48.31% | 52.03% | 53.52% | 61.11% | Upgrade
|
| Operating Margin | 46.41% | 22.30% | 13.79% | 11.58% | 22.41% | 26.89% | Upgrade
|
| Profit Margin | 21.36% | 11.23% | 7.21% | 3.50% | 48.04% | 14.99% | Upgrade
|
| EBITDA | 956,865 | 382,768 | 222,299 | 171,815 | 203,326 | 169,828 | Upgrade
|
| EBITDA Margin | 49.84% | 26.51% | 18.36% | 17.21% | 26.63% | 31.38% | Upgrade
|
| D&A For EBITDA | 65,723 | 60,794 | 55,432 | 56,129 | 32,207 | 24,291 | Upgrade
|
| EBIT | 891,142 | 321,974 | 166,867 | 115,686 | 171,119 | 145,537 | Upgrade
|
| EBIT Margin | 46.41% | 22.30% | 13.79% | 11.58% | 22.41% | 26.89% | Upgrade
|
| Effective Tax Rate | 24.93% | 32.99% | 19.74% | 29.52% | 13.81% | 30.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.