Mitsubishi HC Capital Inc. (TYO:8593)
1,456.00
+2.50 (0.17%)
At close: Mar 6, 2026
Mitsubishi HC Capital Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,198,581 | 2,090,808 | 1,950,583 | 1,896,231 | 1,765,559 | 894,342 | Upgrade
|
| Revenue Growth (YoY) | 5.83% | 7.19% | 2.87% | 7.40% | 97.41% | -3.19% | Upgrade
|
| Cost of Revenue | 1,682,348 | 1,628,170 | 1,570,487 | 1,538,904 | 1,430,898 | 733,761 | Upgrade
|
| Gross Profit | 516,233 | 462,638 | 380,096 | 357,327 | 334,661 | 160,581 | Upgrade
|
| Selling, General & Admin | 260,102 | 222,669 | 212,313 | 201,742 | 183,092 | 83,071 | Upgrade
|
| Operating Expenses | 254,713 | 275,510 | 233,919 | 218,600 | 220,569 | 98,166 | Upgrade
|
| Operating Income | 261,520 | 187,128 | 146,177 | 138,727 | 114,092 | 62,415 | Upgrade
|
| Interest Expense | -8,973 | -8,421 | -11,061 | -7,746 | -5,878 | -4,205 | Upgrade
|
| Interest & Investment Income | 1,785 | 1,876 | 6,323 | 4,374 | 2,987 | 3,740 | Upgrade
|
| Earnings From Equity Investments | 4,436 | 7,199 | 9,278 | 11,982 | 4,818 | 3,261 | Upgrade
|
| Currency Exchange Gain (Loss) | -159 | -159 | -3,542 | -5,437 | -3,718 | -853 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,161 | 3,968 | 4,457 | 4,175 | 4,938 | 1,400 | Upgrade
|
| EBT Excluding Unusual Items | 253,448 | 191,591 | 151,632 | 146,075 | 117,239 | 65,758 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17,328 | 2,092 | 16,043 | 7,567 | 30,011 | 11,613 | Upgrade
|
| Gain (Loss) on Sale of Assets | 473 | - | - | - | - | 3,112 | Upgrade
|
| Asset Writedown | -12,035 | 2,002 | - | -479 | - | -756 | Upgrade
|
| Other Unusual Items | - | -1 | - | - | - | 3,490 | Upgrade
|
| Pretax Income | 259,214 | 195,684 | 167,675 | 153,163 | 147,250 | 83,217 | Upgrade
|
| Income Tax Expense | 75,948 | 60,044 | 43,013 | 35,451 | 45,896 | 26,375 | Upgrade
|
| Earnings From Continuing Operations | 183,266 | 135,640 | 124,662 | 117,712 | 101,354 | 56,842 | Upgrade
|
| Minority Interest in Earnings | -145 | -475 | -820 | -1,471 | -1,953 | -1,512 | Upgrade
|
| Net Income | 183,121 | 135,165 | 123,842 | 116,241 | 99,401 | 55,330 | Upgrade
|
| Net Income to Common | 183,121 | 135,165 | 123,842 | 116,241 | 99,401 | 55,330 | Upgrade
|
| Net Income Growth | 40.56% | 9.14% | 6.54% | 16.94% | 79.65% | -21.80% | Upgrade
|
| Shares Outstanding (Basic) | 1,436 | 1,435 | 1,435 | 1,436 | 1,436 | 891 | Upgrade
|
| Shares Outstanding (Diluted) | 1,438 | 1,438 | 1,439 | 1,440 | 1,439 | 895 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.06% | -0.08% | 0.06% | 60.91% | 0.06% | Upgrade
|
| EPS (Basic) | 127.55 | 94.19 | 86.30 | 80.95 | 69.24 | 62.08 | Upgrade
|
| EPS (Diluted) | 127.32 | 93.98 | 86.06 | 80.71 | 69.06 | 61.85 | Upgrade
|
| EPS Growth | 40.57% | 9.20% | 6.63% | 16.87% | 11.66% | -21.85% | Upgrade
|
| Free Cash Flow | - | -303,866 | -56,660 | 37,959 | 186,222 | 196,666 | Upgrade
|
| Free Cash Flow Per Share | - | -211.28 | -39.37 | 26.36 | 129.38 | 219.85 | Upgrade
|
| Dividend Per Share | 42.000 | 40.000 | 37.000 | 33.000 | 28.000 | 25.500 | Upgrade
|
| Dividend Growth | 7.69% | 8.11% | 12.12% | 17.86% | 9.80% | 2.00% | Upgrade
|
| Gross Margin | 23.48% | 22.13% | 19.49% | 18.84% | 18.95% | 17.95% | Upgrade
|
| Operating Margin | 11.89% | 8.95% | 7.49% | 7.32% | 6.46% | 6.98% | Upgrade
|
| Profit Margin | 8.33% | 6.46% | 6.35% | 6.13% | 5.63% | 6.19% | Upgrade
|
| Free Cash Flow Margin | - | -14.53% | -2.90% | 2.00% | 10.55% | 21.99% | Upgrade
|
| EBITDA | 299,317 | 576,409 | 495,494 | 488,833 | 442,779 | 214,222 | Upgrade
|
| EBITDA Margin | 13.61% | 27.57% | 25.40% | 25.78% | 25.08% | 23.95% | Upgrade
|
| D&A For EBITDA | 37,797 | 389,281 | 349,317 | 350,106 | 328,687 | 151,807 | Upgrade
|
| EBIT | 261,520 | 187,128 | 146,177 | 138,727 | 114,092 | 62,415 | Upgrade
|
| EBIT Margin | 11.89% | 8.95% | 7.49% | 7.32% | 6.46% | 6.98% | Upgrade
|
| Effective Tax Rate | 29.30% | 30.68% | 25.65% | 23.15% | 31.17% | 31.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.