Anicom Holdings, Inc. (TYO:8715)
1,265.00
-15.00 (-1.17%)
At close: Mar 9, 2026
Anicom Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 63,104 | 58,862 | 54,274 | 50,782 | 47,323 | 43,313 | Upgrade
|
| Total Interest & Dividend Income | 866 | 777 | 610 | 440 | 315 | 254 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,105 | 808 | 117 | 391 | 360 | 233 | Upgrade
|
| Other Revenue | 7,235 | 7,235 | 5,430 | 4,912 | 5,020 | 4,248 | Upgrade
|
| Total Revenue | 72,310 | 67,682 | 60,431 | 56,525 | 53,018 | 48,048 | Upgrade
|
| Revenue Growth (YoY) | 10.90% | 12.00% | 6.91% | 6.62% | 10.34% | 15.88% | Upgrade
|
| Policy Benefits | 39,973 | 36,694 | 33,302 | 30,598 | 28,312 | 25,974 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 5,687 | 5,235 | 5,135 | 5,067 | 5,193 | 4,539 | Upgrade
|
| Selling, General & Administrative | 20,621 | 17,857 | 15,795 | 15,350 | 14,656 | 13,283 | Upgrade
|
| Provision for Bad Debts | 7 | 7 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 2,320 | 2,649 | 1,933 | 1,691 | 1,613 | 1,345 | Upgrade
|
| Total Operating Expenses | 68,608 | 62,442 | 56,165 | 52,706 | 49,774 | 45,141 | Upgrade
|
| Operating Income | 3,702 | 5,240 | 4,266 | 3,819 | 3,244 | 2,907 | Upgrade
|
| Interest Expense | -37 | -37 | -15 | -15 | -15 | -8 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -3 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 5 | 3 | 3 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 1 | -1 | -2 | -2 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 3,663 | 5,204 | 4,255 | 3,802 | 3,230 | 2,899 | Upgrade
|
| Gain (Loss) on Sale of Investments | -286 | -262 | -96 | -118 | -65 | -141 | Upgrade
|
| Gain (Loss) on Sale of Assets | -126 | -122 | 16 | -35 | -52 | -16 | Upgrade
|
| Asset Writedown | -128 | -41 | -56 | -80 | -94 | -278 | Upgrade
|
| Other Unusual Items | -30 | -29 | 77 | -27 | -24 | -52 | Upgrade
|
| Pretax Income | 3,093 | 4,750 | 4,196 | 3,542 | 2,995 | 2,412 | Upgrade
|
| Income Tax Expense | 995 | 1,555 | 1,467 | 1,258 | 883 | 826 | Upgrade
|
| Earnings From Continuing Ops. | 2,098 | 3,195 | 2,729 | 2,284 | 2,112 | 1,586 | Upgrade
|
| Minority Interest in Earnings | - | 51 | - | - | - | - | Upgrade
|
| Net Income | 2,098 | 3,246 | 2,729 | 2,284 | 2,112 | 1,586 | Upgrade
|
| Net Income to Common | 2,098 | 3,246 | 2,729 | 2,284 | 2,112 | 1,586 | Upgrade
|
| Net Income Growth | -35.68% | 18.95% | 19.48% | 8.14% | 33.16% | 4.00% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 77 | 80 | 81 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 77 | 80 | 81 | 81 | 81 | Upgrade
|
| Shares Change (YoY) | -6.09% | -3.62% | -1.26% | -0.01% | 0.13% | 0.31% | Upgrade
|
| EPS (Basic) | 28.18 | 41.98 | 34.02 | 28.11 | 25.99 | 19.55 | Upgrade
|
| EPS (Diluted) | 28.18 | 41.98 | 34.02 | 28.11 | 25.99 | 19.55 | Upgrade
|
| EPS Growth | -32.27% | 23.41% | 21.01% | 8.16% | 32.94% | 3.70% | Upgrade
|
| Free Cash Flow | - | 5,814 | 5,415 | 3,963 | 3,851 | 3,376 | Upgrade
|
| Free Cash Flow Per Share | - | 75.19 | 67.50 | 48.77 | 47.39 | 41.60 | Upgrade
|
| Dividend Per Share | 8.500 | 8.500 | 5.500 | 4.000 | 2.500 | 1.250 | Upgrade
|
| Dividend Growth | 54.55% | 54.55% | 37.50% | 60.00% | 100.00% | - | Upgrade
|
| Operating Margin | 5.12% | 7.74% | 7.06% | 6.76% | 6.12% | 6.05% | Upgrade
|
| Profit Margin | 2.90% | 4.80% | 4.52% | 4.04% | 3.98% | 3.30% | Upgrade
|
| Free Cash Flow Margin | - | 8.59% | 8.96% | 7.01% | 7.26% | 7.03% | Upgrade
|
| EBITDA | 4,908 | 6,335 | 5,213 | 4,797 | 4,295 | 3,839 | Upgrade
|
| EBITDA Margin | - | 9.36% | 8.63% | 8.49% | 8.10% | 7.99% | Upgrade
|
| D&A For EBITDA | 1,206 | 1,095 | 947 | 978 | 1,051 | 932 | Upgrade
|
| EBIT | 3,702 | 5,240 | 4,266 | 3,819 | 3,244 | 2,907 | Upgrade
|
| EBIT Margin | - | 7.74% | 7.06% | 6.76% | 6.12% | 6.05% | Upgrade
|
| Effective Tax Rate | - | 32.74% | 34.96% | 35.52% | 29.48% | 34.24% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.