Kobayashi Yoko Co., Ltd. (TYO:8742)
Japan
· Delayed Price · Currency is JPY 549.00
-32.00 (-5.51%)
Mar 9, 2026, 3:30 PM JST
Kobayashi Yoko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,805 | 4,580 | 4,439 | 4,067 | 3,569 | 3,435 | Upgrade
|
| Other Revenue | 75 | 100 | 47 | 46 | 29 | 12 | Upgrade
|
| Revenue | 4,880 | 4,680 | 4,486 | 4,113 | 3,598 | 3,447 | Upgrade
|
| Revenue Growth (YoY) | 7.63% | 4.32% | 9.07% | 14.31% | 4.38% | -6.00% | Upgrade
|
| Cost of Revenue | 1,649 | 1,498 | 1,412 | 1,314 | 1,194 | 1,174 | Upgrade
|
| Gross Profit | 3,231 | 3,182 | 3,074 | 2,799 | 2,404 | 2,273 | Upgrade
|
| Selling, General & Admin | 3,061 | 2,939 | 2,728 | 2,588 | 2,517 | 2,433 | Upgrade
|
| Operating Expenses | 3,144 | 3,001 | 2,768 | 2,619 | 2,546 | 2,454 | Upgrade
|
| Operating Income | 87 | 181 | 306 | 180 | -142 | -181 | Upgrade
|
| Interest Expense | - | - | - | - | -1 | -1 | Upgrade
|
| Interest & Investment Income | 83 | 58 | 48 | 42 | 36 | 35 | Upgrade
|
| Other Non Operating Income (Expenses) | 19 | 15 | 10 | 14 | 15 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 189 | 254 | 364 | 236 | -92 | -133 | Upgrade
|
| Gain (Loss) on Sale of Investments | 76 | 58 | 35 | 17 | - | 33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | - | 2 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -58 | Upgrade
|
| Other Unusual Items | - | -1 | -12 | 5 | -3 | -3 | Upgrade
|
| Pretax Income | 265 | 311 | 389 | 258 | -93 | -161 | Upgrade
|
| Income Tax Expense | 76 | 72 | 19 | 58 | 20 | 17 | Upgrade
|
| Earnings From Continuing Operations | 189 | 239 | 370 | 200 | -113 | -178 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 22 | 56 | Upgrade
|
| Net Income | 189 | 239 | 370 | 200 | -91 | -122 | Upgrade
|
| Net Income to Common | 189 | 239 | 370 | 200 | -91 | -122 | Upgrade
|
| Net Income Growth | -42.02% | -35.41% | 85.00% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | -0.34% | -0.02% | -0.02% | 27.53% | 3.40% | - | Upgrade
|
| EPS (Basic) | 15.23 | 19.20 | 29.72 | 16.06 | -9.32 | -12.92 | Upgrade
|
| EPS (Diluted) | 15.23 | 19.20 | 29.72 | 16.06 | -9.32 | -12.92 | Upgrade
|
| EPS Growth | -41.83% | -35.39% | 85.03% | - | - | - | Upgrade
|
| Free Cash Flow | - | 320 | -36 | 153 | -116 | 438 | Upgrade
|
| Free Cash Flow Per Share | - | 25.70 | -2.89 | 12.29 | -11.88 | 46.38 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 3.500 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | - | - | 42.86% | 40.00% | - | - | Upgrade
|
| Gross Margin | 66.21% | 67.99% | 68.52% | 68.05% | 66.81% | 65.94% | Upgrade
|
| Operating Margin | 1.78% | 3.87% | 6.82% | 4.38% | -3.95% | -5.25% | Upgrade
|
| Profit Margin | 3.87% | 5.11% | 8.25% | 4.86% | -2.53% | -3.54% | Upgrade
|
| Free Cash Flow Margin | - | 6.84% | -0.80% | 3.72% | -3.22% | 12.71% | Upgrade
|
| EBITDA | 165.5 | 243 | 346 | 213 | -110 | -144 | Upgrade
|
| EBITDA Margin | 3.39% | 5.19% | 7.71% | 5.18% | -3.06% | -4.18% | Upgrade
|
| D&A For EBITDA | 78.5 | 62 | 40 | 33 | 32 | 37 | Upgrade
|
| EBIT | 87 | 181 | 306 | 180 | -142 | -181 | Upgrade
|
| EBIT Margin | 1.78% | 3.87% | 6.82% | 4.38% | -3.95% | -5.25% | Upgrade
|
| Effective Tax Rate | 28.68% | 23.15% | 4.88% | 22.48% | - | - | Upgrade
|
| Advertising Expenses | - | 68 | 47 | 28 | 33 | 39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.