Sumitomo Realty & Development Co., Ltd. (TYO:8830)
Japan
· Delayed Price · Currency is JPY 4,816.00
-267.00 (-5.25%)
At close: Mar 9, 2026
TYO:8830 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,010,514 | 1,014,239 | 967,692 | 939,904 | 939,430 | 917,472 | Upgrade
|
| Revenue Growth (YoY) | -1.33% | 4.81% | 2.96% | 0.05% | 2.39% | -9.48% | Upgrade
|
| Cost of Revenue | 632,433 | 662,961 | 635,342 | 625,452 | 636,987 | 629,564 | Upgrade
|
| Gross Profit | 378,081 | 351,278 | 332,350 | 314,452 | 302,443 | 287,908 | Upgrade
|
| Selling, General & Admin | 83,988 | 79,762 | 77,682 | 73,178 | 68,533 | 68,663 | Upgrade
|
| Operating Expenses | 83,988 | 79,762 | 77,682 | 73,178 | 68,560 | 68,663 | Upgrade
|
| Operating Income | 294,093 | 271,516 | 254,668 | 241,274 | 233,883 | 219,245 | Upgrade
|
| Interest Expense | -25,591 | -20,399 | -17,961 | -17,576 | -18,033 | -18,317 | Upgrade
|
| Interest & Investment Income | 20,355 | 20,416 | 20,236 | 16,079 | 12,791 | 11,835 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 145 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,397 | -3,211 | -3,831 | -3,127 | -3,526 | -2,959 | Upgrade
|
| EBT Excluding Unusual Items | 285,460 | 268,322 | 253,112 | 236,650 | 225,115 | 209,949 | Upgrade
|
| Gain (Loss) on Sale of Investments | 48,480 | 38,301 | 8,730 | 4,492 | 1,265 | 12,314 | Upgrade
|
| Gain (Loss) on Sale of Assets | 141 | 46 | 2,517 | 14 | 97 | 536 | Upgrade
|
| Asset Writedown | -12,200 | -30,270 | -9,778 | -9,841 | -7,467 | -11,766 | Upgrade
|
| Other Unusual Items | -7,569 | -2,560 | -1,318 | -980 | -357 | -674 | Upgrade
|
| Pretax Income | 314,312 | 273,839 | 253,263 | 230,335 | 218,653 | 210,359 | Upgrade
|
| Income Tax Expense | 94,455 | 82,158 | 76,092 | 68,410 | 68,201 | 68,970 | Upgrade
|
| Earnings From Continuing Operations | 219,857 | 191,681 | 177,171 | 161,925 | 150,452 | 141,389 | Upgrade
|
| Net Income | 219,857 | 191,681 | 177,171 | 161,925 | 150,452 | 141,389 | Upgrade
|
| Net Income to Common | 219,857 | 191,681 | 177,171 | 161,925 | 150,452 | 141,389 | Upgrade
|
| Net Income Growth | 23.32% | 8.19% | 9.41% | 7.63% | 6.41% | 0.28% | Upgrade
|
| Shares Outstanding (Basic) | 928 | 946 | 948 | 948 | 948 | 948 | Upgrade
|
| Shares Outstanding (Diluted) | 928 | 946 | 948 | 948 | 948 | 948 | Upgrade
|
| Shares Change (YoY) | -2.04% | -0.16% | - | - | - | - | Upgrade
|
| EPS (Basic) | 235.31 | 202.55 | 186.91 | 170.83 | 158.73 | 149.16 | Upgrade
|
| EPS (Diluted) | 235.31 | 202.55 | 186.91 | 170.83 | 158.73 | 149.16 | Upgrade
|
| EPS Growth | 25.09% | 8.37% | 9.41% | 7.63% | 6.41% | 0.28% | Upgrade
|
| Free Cash Flow | - | 87,655 | 43,636 | -284,233 | 13,414 | -129,484 | Upgrade
|
| Free Cash Flow Per Share | - | 92.63 | 46.04 | -299.86 | 14.15 | -136.60 | Upgrade
|
| Dividend Per Share | 38.500 | 35.000 | 30.000 | 26.000 | 22.500 | 20.000 | Upgrade
|
| Dividend Growth | 28.33% | 16.67% | 15.38% | 15.56% | 12.50% | 14.29% | Upgrade
|
| Gross Margin | - | 34.63% | 34.34% | 33.46% | 32.19% | 31.38% | Upgrade
|
| Operating Margin | 29.10% | 26.77% | 26.32% | 25.67% | 24.90% | 23.90% | Upgrade
|
| Profit Margin | 21.76% | 18.90% | 18.31% | 17.23% | 16.01% | 15.41% | Upgrade
|
| Free Cash Flow Margin | - | 8.64% | 4.51% | -30.24% | 1.43% | -14.11% | Upgrade
|
| EBITDA | 370,296 | 346,397 | 327,786 | 305,909 | 294,528 | 277,057 | Upgrade
|
| EBITDA Margin | - | 34.15% | 33.87% | 32.55% | 31.35% | 30.20% | Upgrade
|
| D&A For EBITDA | 76,203 | 74,881 | 73,118 | 64,635 | 60,645 | 57,812 | Upgrade
|
| EBIT | 294,093 | 271,516 | 254,668 | 241,274 | 233,883 | 219,245 | Upgrade
|
| EBIT Margin | - | 26.77% | 26.32% | 25.67% | 24.90% | 23.90% | Upgrade
|
| Effective Tax Rate | - | 30.00% | 30.04% | 29.70% | 31.19% | 32.79% | Upgrade
|
| Advertising Expenses | - | 8,747 | 9,357 | 9,181 | 9,163 | 9,236 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.