RISE Inc. (TYO:8836)
31.00
+1.00 (3.33%)
Mar 10, 2026, 3:30 PM JST
RISE Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 415 | 383 | 348 | 339 | 362 | 359 | Upgrade
|
| Other Revenue | 1 | - | 1 | - | - | 1 | Upgrade
|
| Revenue | 416 | 383 | 349 | 339 | 362 | 360 | Upgrade
|
| Revenue Growth (YoY) | 10.64% | 9.74% | 2.95% | -6.35% | 0.56% | 22.45% | Upgrade
|
| Cost of Revenue | 65 | 62 | 58 | 57 | 64 | 69 | Upgrade
|
| Gross Profit | 351 | 321 | 291 | 282 | 298 | 291 | Upgrade
|
| Selling, General & Admin | 310 | 271 | 271 | 270 | 294 | 289 | Upgrade
|
| Other Operating Expenses | 15 | 15 | 5 | 9 | 10 | 16 | Upgrade
|
| Operating Expenses | 325 | 286 | 276 | 279 | 304 | 305 | Upgrade
|
| Operating Income | 26 | 35 | 15 | 3 | -6 | -14 | Upgrade
|
| Interest Expense | - | -1 | -2 | -2 | -3 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 8 | - | 20 | Upgrade
|
| EBT Excluding Unusual Items | 26 | 34 | 13 | 9 | -9 | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11 | 1 | 31 | 68 | 8 | 24 | Upgrade
|
| Asset Writedown | - | - | -21 | -2 | -32 | - | Upgrade
|
| Other Unusual Items | 37 | 21 | - | - | - | - | Upgrade
|
| Pretax Income | 74 | 56 | 23 | 75 | -33 | 26 | Upgrade
|
| Income Tax Expense | 44 | 47 | 34 | 51 | 20 | 78 | Upgrade
|
| Net Income | 30 | 9 | -11 | 24 | -53 | -52 | Upgrade
|
| Preferred Dividends & Other Adjustments | 166 | 166 | 148 | 145 | 144 | 144 | Upgrade
|
| Net Income to Common | -136 | -157 | -159 | -121 | -197 | -196 | Upgrade
|
| Shares Outstanding (Basic) | 96 | 96 | 96 | 96 | 96 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 96 | 96 | 96 | 96 | 96 | Upgrade
|
| EPS (Basic) | -1.42 | -1.64 | -1.66 | -1.26 | -2.05 | -2.04 | Upgrade
|
| EPS (Diluted) | -1.42 | -1.64 | -1.66 | -1.26 | -2.05 | -2.04 | Upgrade
|
| Free Cash Flow | - | 56 | -20 | 11 | -30 | 81 | Upgrade
|
| Free Cash Flow Per Share | - | 0.58 | -0.21 | 0.12 | -0.31 | 0.84 | Upgrade
|
| Gross Margin | 84.38% | 83.81% | 83.38% | 83.19% | 82.32% | 80.83% | Upgrade
|
| Operating Margin | 6.25% | 9.14% | 4.30% | 0.89% | -1.66% | -3.89% | Upgrade
|
| Profit Margin | -32.69% | -40.99% | -45.56% | -35.69% | -54.42% | -54.44% | Upgrade
|
| Free Cash Flow Margin | - | 14.62% | -5.73% | 3.25% | -8.29% | 22.50% | Upgrade
|
| EBITDA | 73 | 82 | 62 | 52 | 49 | 38 | Upgrade
|
| EBITDA Margin | 17.55% | 21.41% | 17.77% | 15.34% | 13.54% | 10.56% | Upgrade
|
| D&A For EBITDA | 47 | 47 | 47 | 49 | 55 | 52 | Upgrade
|
| EBIT | 26 | 35 | 15 | 3 | -6 | -14 | Upgrade
|
| EBIT Margin | 6.25% | 9.14% | 4.30% | 0.89% | -1.66% | -3.89% | Upgrade
|
| Effective Tax Rate | 59.46% | 83.93% | 147.83% | 68.00% | - | 300.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.