Century21 Real Estate of Japan Ltd (TYO:8898)
Japan
· Delayed Price · Currency is JPY 1,148.00
+9.00 (0.79%)
At close: Mar 10, 2026
TYO:8898 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,169 | 3,978 | 3,783 | 3,724 | 3,651 | 3,800 | Upgrade
|
| Other Revenue | 67 | 67 | 67 | 73 | 75 | 67 | Upgrade
|
| Revenue | 4,236 | 4,045 | 3,850 | 3,797 | 3,726 | 3,867 | Upgrade
|
| Revenue Growth (YoY) | 5.16% | 5.07% | 1.40% | 1.91% | -3.65% | -5.98% | Upgrade
|
| Cost of Revenue | 1,101 | 958 | 951 | 947 | 950 | 1,256 | Upgrade
|
| Gross Profit | 3,135 | 3,087 | 2,899 | 2,850 | 2,776 | 2,611 | Upgrade
|
| Selling, General & Admin | 1,856 | 1,779 | 1,738 | 1,769 | 1,771 | 1,585 | Upgrade
|
| Operating Expenses | 2,092 | 2,015 | 1,963 | 1,975 | 1,909 | 1,667 | Upgrade
|
| Operating Income | 1,043 | 1,072 | 936 | 875 | 867 | 944 | Upgrade
|
| Interest & Investment Income | 49 | 34 | 29 | 31 | 32 | 31 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 1 | -1 | -1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 55 | 70 | 21 | 19 | 15 | 47 | Upgrade
|
| EBT Excluding Unusual Items | 1,149 | 1,177 | 985 | 924 | 914 | 1,022 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 29 | 65 | - | Upgrade
|
| Asset Writedown | - | - | -1 | -1 | - | -1 | Upgrade
|
| Pretax Income | 1,149 | 1,177 | 984 | 952 | 979 | 1,021 | Upgrade
|
| Income Tax Expense | 372 | 375 | 310 | 300 | 238 | 316 | Upgrade
|
| Net Income | 777 | 802 | 674 | 652 | 741 | 705 | Upgrade
|
| Net Income to Common | 777 | 802 | 674 | 652 | 741 | 705 | Upgrade
|
| Net Income Growth | -4.78% | 18.99% | 3.37% | -12.01% | 5.11% | 20.51% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.17% | -1.32% | -0.22% | -0.00% | -0.62% | -0.85% | Upgrade
|
| EPS (Basic) | 75.72 | 78.15 | 64.81 | 62.56 | 71.10 | 67.22 | Upgrade
|
| EPS (Diluted) | 75.72 | 78.15 | 64.81 | 62.56 | 71.10 | 67.22 | Upgrade
|
| EPS Growth | -4.62% | 20.58% | 3.60% | -12.01% | 5.76% | 21.55% | Upgrade
|
| Free Cash Flow | - | 1,012 | 856 | 1,291 | 511 | 1,000 | Upgrade
|
| Free Cash Flow Per Share | - | 98.62 | 82.31 | 123.87 | 49.03 | 95.35 | Upgrade
|
| Gross Margin | 74.01% | 76.32% | 75.30% | 75.06% | 74.50% | 67.52% | Upgrade
|
| Operating Margin | 24.62% | 26.50% | 24.31% | 23.04% | 23.27% | 24.41% | Upgrade
|
| Profit Margin | 18.34% | 19.83% | 17.51% | 17.17% | 19.89% | 18.23% | Upgrade
|
| Free Cash Flow Margin | - | 25.02% | 22.23% | 34.00% | 13.71% | 25.86% | Upgrade
|
| EBITDA | 1,310 | 1,331 | 1,184 | 1,135 | 1,069 | 1,097 | Upgrade
|
| EBITDA Margin | 30.93% | 32.91% | 30.75% | 29.89% | 28.69% | 28.37% | Upgrade
|
| D&A For EBITDA | 267.25 | 259 | 248 | 260 | 202 | 153 | Upgrade
|
| EBIT | 1,043 | 1,072 | 936 | 875 | 867 | 944 | Upgrade
|
| EBIT Margin | 24.62% | 26.50% | 24.31% | 23.04% | 23.27% | 24.41% | Upgrade
|
| Effective Tax Rate | 32.38% | 31.86% | 31.50% | 31.51% | 24.31% | 30.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.