Aoyama Zaisan Networks Company,Limited (TYO:8929)
Japan
· Delayed Price · Currency is JPY 1,328.00
+24.00 (1.84%)
At close: Mar 6, 2026
TYO:8929 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 41,785 | 45,618 | 36,098 | 35,952 | 24,213 | Upgrade
|
| Revenue | 41,785 | 45,618 | 36,098 | 35,952 | 24,213 | Upgrade
|
| Revenue Growth (YoY) | -8.40% | 26.37% | 0.41% | 48.48% | 26.65% | Upgrade
|
| Cost of Revenue | 33,284 | 38,649 | 29,742 | 30,251 | 19,883 | Upgrade
|
| Gross Profit | 8,501 | 6,969 | 6,356 | 5,701 | 4,330 | Upgrade
|
| Selling, General & Admin | 4,642 | 3,454 | 3,082 | 3,063 | 2,466 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 8 | 8 | 8 | 8 | Upgrade
|
| Operating Expenses | 4,642 | 3,462 | 3,090 | 3,071 | 2,474 | Upgrade
|
| Operating Income | 3,859 | 3,507 | 3,266 | 2,630 | 1,856 | Upgrade
|
| Interest Expense | -138 | -77 | -77 | -80 | -74 | Upgrade
|
| Interest & Investment Income | 63 | 41 | 23 | 12 | 6 | Upgrade
|
| Earnings From Equity Investments | - | 1 | 1 | 4 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | 37 | 150 | 37 | 44 | Upgrade
|
| Other Non Operating Income (Expenses) | -21 | -30 | -6 | -105 | -37 | Upgrade
|
| EBT Excluding Unusual Items | 3,756 | 3,479 | 3,357 | 2,498 | 1,797 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24 | -75 | -224 | - | 34 | Upgrade
|
| Asset Writedown | -22 | - | - | -22 | -9 | Upgrade
|
| Other Unusual Items | -2 | - | - | - | 189 | Upgrade
|
| Pretax Income | 3,756 | 3,404 | 3,133 | 2,476 | 2,011 | Upgrade
|
| Income Tax Expense | 990 | 978 | 1,059 | 782 | 534 | Upgrade
|
| Earnings From Continuing Operations | 2,766 | 2,426 | 2,074 | 1,694 | 1,477 | Upgrade
|
| Minority Interest in Earnings | -16 | 2 | -12 | - | 4 | Upgrade
|
| Net Income | 2,750 | 2,428 | 2,062 | 1,694 | 1,481 | Upgrade
|
| Net Income to Common | 2,750 | 2,428 | 2,062 | 1,694 | 1,481 | Upgrade
|
| Net Income Growth | 13.26% | 17.75% | 21.72% | 14.38% | 85.13% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -1.32% | -0.06% | 0.19% | -0.10% | -0.33% | Upgrade
|
| EPS (Basic) | 114.77 | 100.00 | 84.78 | 69.80 | 61.21 | Upgrade
|
| EPS (Diluted) | 114.56 | 99.84 | 84.74 | 69.75 | 60.91 | Upgrade
|
| EPS Growth | 14.74% | 17.82% | 21.49% | 14.51% | 85.56% | Upgrade
|
| Free Cash Flow | 854 | 6,614 | 2,458 | 2,104 | 2,226 | Upgrade
|
| Free Cash Flow Per Share | 35.58 | 271.89 | 100.98 | 86.60 | 91.53 | Upgrade
|
| Dividend Per Share | - | 46.000 | 41.000 | 35.000 | 28.000 | Upgrade
|
| Dividend Growth | - | 12.20% | 17.14% | 25.00% | 5.66% | Upgrade
|
| Gross Margin | 20.34% | 15.28% | 17.61% | 15.86% | 17.88% | Upgrade
|
| Operating Margin | 9.23% | 7.69% | 9.05% | 7.32% | 7.66% | Upgrade
|
| Profit Margin | 6.58% | 5.32% | 5.71% | 4.71% | 6.12% | Upgrade
|
| Free Cash Flow Margin | 2.04% | 14.50% | 6.81% | 5.85% | 9.19% | Upgrade
|
| EBITDA | 4,352 | 3,730 | 3,559 | 2,936 | 2,166 | Upgrade
|
| EBITDA Margin | 10.42% | 8.18% | 9.86% | 8.17% | 8.95% | Upgrade
|
| D&A For EBITDA | 493 | 223 | 293 | 306 | 310 | Upgrade
|
| EBIT | 3,859 | 3,507 | 3,266 | 2,630 | 1,856 | Upgrade
|
| EBIT Margin | 9.23% | 7.69% | 9.05% | 7.32% | 7.66% | Upgrade
|
| Effective Tax Rate | 26.36% | 28.73% | 33.80% | 31.58% | 26.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.