Asian Star Co. (TYO:8946)
Japan
· Delayed Price · Currency is JPY 94.00
+5.00 (5.62%)
Mar 10, 2026, 3:30 PM JST
Asian Star Co. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,541 | 3,351 | 2,125 | 2,490 | 2,543 | Upgrade
|
| Revenue Growth (YoY) | 35.51% | 57.69% | -14.66% | -2.08% | 30.34% | Upgrade
|
| Cost of Revenue | 3,415 | 2,504 | 1,305 | 1,669 | 1,730 | Upgrade
|
| Gross Profit | 1,126 | 847 | 820 | 821 | 813 | Upgrade
|
| Selling, General & Admin | 854 | 719 | 672 | 675 | 745 | Upgrade
|
| Amortization of Goodwill & Intangibles | 31 | 32 | 29 | 27 | 23 | Upgrade
|
| Other Operating Expenses | 29 | 34 | 37 | 41 | 34 | Upgrade
|
| Operating Expenses | 930 | 796 | 767 | 772 | 816 | Upgrade
|
| Operating Income | 196 | 51 | 53 | 49 | -3 | Upgrade
|
| Interest Expense | -15 | -6 | -8 | -12 | -7 | Upgrade
|
| Interest & Investment Income | 6 | 2 | 1 | 1 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | 4 | 2 | -11 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 8 | -2 | 15 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 184 | 59 | 46 | 42 | 4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -22 | -1 | - | - | -2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -3 | -1 | Upgrade
|
| Other Unusual Items | - | - | - | 35 | 1 | Upgrade
|
| Pretax Income | 163 | 58 | 46 | 74 | 2 | Upgrade
|
| Income Tax Expense | 42 | 26 | 6 | 19 | 23 | Upgrade
|
| Earnings From Continuing Operations | 121 | 32 | 40 | 55 | -21 | Upgrade
|
| Minority Interest in Earnings | -8 | -14 | - | - | - | Upgrade
|
| Net Income | 113 | 18 | 40 | 55 | -21 | Upgrade
|
| Net Income to Common | 113 | 18 | 40 | 55 | -21 | Upgrade
|
| Net Income Growth | 527.78% | -55.00% | -27.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 21 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 21 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.06% | 12.31% | 9.88% | - | 6.72% | Upgrade
|
| EPS (Basic) | 4.76 | 0.76 | 1.89 | 2.86 | -1.09 | Upgrade
|
| EPS (Diluted) | 4.76 | 0.76 | 1.89 | 2.86 | -1.09 | Upgrade
|
| EPS Growth | 527.39% | -59.93% | -33.81% | - | - | Upgrade
|
| Free Cash Flow | -214 | 566 | 141 | 445 | 119 | Upgrade
|
| Free Cash Flow Per Share | -9.02 | 23.86 | 6.67 | 23.15 | 6.19 | Upgrade
|
| Gross Margin | 24.80% | 25.28% | 38.59% | 32.97% | 31.97% | Upgrade
|
| Operating Margin | 4.32% | 1.52% | 2.49% | 1.97% | -0.12% | Upgrade
|
| Profit Margin | 2.49% | 0.54% | 1.88% | 2.21% | -0.83% | Upgrade
|
| Free Cash Flow Margin | -4.71% | 16.89% | 6.64% | 17.87% | 4.68% | Upgrade
|
| EBITDA | 248 | 113 | 126 | 123 | 68 | Upgrade
|
| EBITDA Margin | 5.46% | 3.37% | 5.93% | 4.94% | 2.67% | Upgrade
|
| D&A For EBITDA | 52 | 62 | 73 | 74 | 71 | Upgrade
|
| EBIT | 196 | 51 | 53 | 49 | -3 | Upgrade
|
| EBIT Margin | 4.32% | 1.52% | 2.49% | 1.97% | -0.12% | Upgrade
|
| Effective Tax Rate | 25.77% | 44.83% | 13.04% | 25.68% | 1150.00% | Upgrade
|
| Advertising Expenses | 25 | 17 | 18 | 19 | 19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.