Japan Real Estate Investment Corporation (TYO:8952)
Japan
· Delayed Price · Currency is JPY 127,200
-1,300 (-1.01%)
At close: Dec 5, 2025
TYO:8952 Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Rental Revenue | 72,815 | 70,833 | 67,969 | 68,834 | 69,022 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 10,460 | 13,162 | 7,518 | 4,684 | 2,546 | Upgrade
|
| Other Revenue | 726.76 | - | 401.7 | 235.88 | 178.72 | Upgrade
|
| Total Revenue | 84,002 | 83,995 | 75,889 | 73,754 | 71,746 | Upgrade
|
| Revenue Growth (YoY | 0.01% | 10.68% | 2.90% | 2.80% | 1.12% | Upgrade
|
| Property Expenses | 43,048 | 42,163 | 40,170 | 38,262 | 36,281 | Upgrade
|
| Selling, General & Administrative | 602.91 | 389 | 498.33 | 492.59 | 452.46 | Upgrade
|
| Other Operating Expenses | 263.15 | 484 | 130.52 | -150.26 | 139.6 | Upgrade
|
| Total Operating Expenses | 43,914 | 43,036 | 40,799 | 38,604 | 36,873 | Upgrade
|
| Operating Income | 40,087 | 40,959 | 35,090 | 35,150 | 34,873 | Upgrade
|
| Interest Expense | -2,743 | -2,077 | -1,743 | -1,729 | -1,840 | Upgrade
|
| Interest & Investment Income | 64.73 | 3 | 10.28 | 9.63 | 0.14 | Upgrade
|
| Other Non-Operating Income | 30.33 | -52 | -101.53 | 15.29 | -50.2 | Upgrade
|
| EBT Excluding Unusual Items | 37,440 | 38,833 | 33,256 | 33,445 | 32,983 | Upgrade
|
| Other Unusual Items | 2.57 | - | 3.69 | 2.71 | 1.5 | Upgrade
|
| Pretax Income | 37,442 | 38,833 | 33,259 | 33,448 | 32,985 | Upgrade
|
| Income Tax Expense | 773.32 | 1,357 | 22.82 | 611.78 | 558.83 | Upgrade
|
| Net Income | 36,669 | 37,476 | 33,236 | 32,836 | 32,426 | Upgrade
|
| Net Income to Common | 36,669 | 37,476 | 33,236 | 32,836 | 32,426 | Upgrade
|
| Net Income Growth | -2.15% | 12.76% | 1.22% | 1.26% | 3.42% | Upgrade
|
| Basic Shares Outstanding | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Diluted Shares Outstanding | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | 1.40% | 1.30% | - | - | Upgrade
|
| EPS (Basic) | 5154.28 | 5267.69 | 4737.03 | 4740.94 | 4681.71 | Upgrade
|
| EPS (Diluted) | 5154.28 | 5267.69 | 4737.03 | 4740.94 | 4681.71 | Upgrade
|
| EPS Growth | -2.15% | 11.20% | -0.08% | 1.26% | 3.42% | Upgrade
|
| Dividend Per Share | 4998.000 | - | 4733.400 | 4580.000 | - | Upgrade
|
| Dividend Growth | - | - | 3.35% | - | - | Upgrade
|
| Operating Margin | 47.72% | 48.76% | 46.24% | 47.66% | 48.61% | Upgrade
|
| Profit Margin | 43.65% | 44.62% | 43.80% | 44.52% | 45.20% | Upgrade
|
| EBITDA | 52,388 | 53,399 | 47,550 | 47,752 | 47,681 | Upgrade
|
| EBITDA Margin | 62.37% | 63.57% | 62.66% | 64.74% | 66.46% | Upgrade
|
| D&A For Ebitda | 12,300 | 12,440 | 12,460 | 12,602 | 12,808 | Upgrade
|
| EBIT | 40,087 | 40,959 | 35,090 | 35,150 | 34,873 | Upgrade
|
| EBIT Margin | 47.72% | 48.76% | 46.24% | 47.66% | 48.61% | Upgrade
|
| Funds From Operations (FFO) | 38,508 | - | 38,177 | 40,753 | 22,089 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 38,508 | - | 38,177 | 40,753 | - | Upgrade
|
| FFO Payout Ratio | 91.56% | - | 84.05% | 77.34% | 141.59% | Upgrade
|
| Effective Tax Rate | 2.07% | 3.49% | 0.07% | 1.83% | 1.69% | Upgrade
|
| Revenue as Reported | 84,002 | - | 75,973 | 74,108 | 34,944 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.