Japan Real Estate Investment Corporation (TYO:8952)
Japan
· Delayed Price · Currency is JPY 127,200
-1,300 (-1.01%)
At close: Dec 5, 2025
TYO:8952 Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | 37,442 | 38,834 | 33,259 | 33,448 | 33,038 | Upgrade
|
| Depreciation & Amortization | 12,300 | 12,440 | 12,460 | 12,602 | 12,808 | Upgrade
|
| Other Amortization | 14.73 | - | 24.79 | 24.79 | 11.64 | Upgrade
|
| Change in Accounts Receivable | 94.03 | -188 | -100.95 | -127.26 | 90.89 | Upgrade
|
| Change in Accounts Payable | -149.2 | 752 | 969.09 | 203.55 | 527.24 | Upgrade
|
| Change in Other Net Operating Assets | 18,562 | - | 13,113 | 22,504 | 680.92 | Upgrade
|
| Other Operating Activities | -474.06 | 20,676 | 165.14 | -72.71 | 2,826 | Upgrade
|
| Operating Cash Flow | 67,790 | 72,514 | 59,890 | 68,587 | 49,982 | Upgrade
|
| Operating Cash Flow Growth | -6.51% | 21.08% | -12.68% | 37.22% | 4.27% | Upgrade
|
| Acquisition of Real Estate Assets | -38,602 | -50,367 | -64,561 | -56,859 | -4,778 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -38,602 | -50,367 | -64,561 | -56,859 | -4,778 | Upgrade
|
| Investment in Marketable & Equity Securities | - | - | - | -83.3 | - | Upgrade
|
| Other Investing Activities | 1,556 | -827 | -170.38 | -1,666 | 1,364 | Upgrade
|
| Investing Cash Flow | -37,047 | -51,194 | -64,732 | -58,612 | -3,414 | Upgrade
|
| Short-Term Debt Issued | 70,000 | - | 167,000 | 91,700 | - | Upgrade
|
| Long-Term Debt Issued | 85,300 | - | 54,000 | 51,200 | - | Upgrade
|
| Total Debt Issued | 155,300 | 40,000 | 221,000 | 142,900 | 69,000 | Upgrade
|
| Short-Term Debt Repaid | -85,000 | - | -145,700 | -88,000 | - | Upgrade
|
| Long-Term Debt Repaid | -67,000 | - | -48,500 | -51,000 | - | Upgrade
|
| Total Debt Repaid | -152,000 | -32,300 | -194,200 | -139,000 | -68,500 | Upgrade
|
| Net Debt Issued (Repaid) | 3,300 | 7,700 | 26,800 | 3,900 | 500 | Upgrade
|
| Issuance of Common Stock | - | - | 19,495 | - | - | Upgrade
|
| Common Dividends Paid | -35,258 | -34,455 | -32,088 | -31,519 | -31,275 | Upgrade
|
| Other Financing Activities | - | -1 | -37.82 | - | -50.32 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | -1 | Upgrade
|
| Net Cash Flow | -1,215 | -5,436 | 9,327 | -17,644 | 15,741 | Upgrade
|
| Cash Interest Paid | 2,655 | 1,984 | 1,681 | 1,756 | 1,843 | Upgrade
|
| Cash Income Tax Paid | 28.15 | 23 | 21.87 | 21.7 | 22.27 | Upgrade
|
| Levered Free Cash Flow | 35,643 | -13,302 | 34,009 | 34,519 | - | Upgrade
|
| Unlevered Free Cash Flow | 37,342 | -12,004 | 35,073 | 35,575 | - | Upgrade
|
| Change in Working Capital | 18,507 | 564 | 13,981 | 22,585 | 1,299 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.