United Urban Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2016
Market Capitalization	554,943	565,050	419,902	449,296	477,803	450,912	Upgrade
Market Cap Growth	20.56%	34.57%	-6.54%	-5.97%	5.96%	22.54%	Upgrade
Enterprise Value	862,473	868,910	684,864	708,961	725,402	720,212	Upgrade
Last Close Price	181200.00	184500.00	130045.95	130865.24	133249.27	119844.66	Upgrade
PE Ratio	23.01	23.42	17.61	22.13	24.76	26.26	Upgrade
PS Ratio	9.99	10.17	7.75	8.91	9.83	9.59	Upgrade
PB Ratio	1.55	1.58	1.17	1.25	1.33	1.24	Upgrade
P/OCF Ratio	17.95	18.28	14.52	16.20	17.98	20.34	Upgrade
EV/Sales Ratio	15.52	15.64	12.64	14.06	14.92	15.32	Upgrade
EV/EBITDA Ratio	24.93	25.12	20.10	23.28	24.66	25.34	Upgrade
EV/EBIT Ratio	32.07	32.31	26.32	31.78	34.14	35.67	Upgrade
Debt / Equity Ratio	0.92	0.92	0.91	0.90	0.87	0.84	Upgrade
Debt / EBITDA Ratio	9.54	9.54	9.65	10.64	10.65	10.71	Upgrade
Net Debt / Equity Ratio	0.86	0.86	0.84	0.72	0.71	0.68	Upgrade
Net Debt / EBITDA Ratio	8.89	8.89	8.85	8.56	8.65	8.72	Upgrade
Asset Turnover	0.08	0.08	0.07	0.07	0.07	0.07	Upgrade
Quick Ratio	0.35	0.35	0.58	1.57	0.98	1.59	Upgrade
Current Ratio	0.78	0.78	1.18	1.58	0.98	1.60	Upgrade
Return on Equity (ROE)	6.71%	6.71%	6.62%	5.63%	5.33%	4.71%	Upgrade
Return on Assets (ROA)	2.30%	2.30%	2.23%	1.93%	1.87%	1.79%	Upgrade
Return on Invested Capital (ROIC)	3.91%	3.91%	3.79%	3.28%	3.17%	3.03%	Upgrade
Earnings Yield	4.35%	4.27%	5.68%	4.52%	4.04%	3.81%	Upgrade
Dividend Yield	5.02%	4.42%	-	5.04%	4.70%	5.24%	Upgrade
Payout Ratio	101.10%	101.10%	90.94%	97.26%	100.39%	114.41%	Upgrade
Buyback Yield / Dilution	1.12%	1.12%	0.03%	1.68%	-1.06%	-	Upgrade
Total Shareholder Return	6.14%	5.54%	0.03%	6.72%	3.63%	5.24%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.