Invincible Investment Corporation (TYO:8963)
Japan
· Delayed Price · Currency is JPY 65,200
-500 (-0.76%)
At close: Dec 5, 2025
Invincible Investment Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 43,047 | 38,138 | 28,697 | 15,381 | 9,644 | 11,577 | Upgrade
|
| Property Management Fees | 4,173 | 4,774 | 6,037 | 2,761 | - | 890.44 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | - | - | - | 1,468 | 2,568 | 4,649 | Upgrade
|
| Other Revenue | 2,350 | 2,350 | 0 | 0 | 0 | 0 | Upgrade
|
| Total Revenue | 50,663 | 46,691 | 34,734 | 19,610 | 12,213 | 17,116 | Upgrade
|
| Revenue Growth (YoY | 26.80% | 34.42% | 77.13% | 60.57% | -28.65% | -59.02% | Upgrade
|
| Property Expenses | 14,722 | 13,097 | 11,621 | 10,867 | 11,742 | 14,017 | Upgrade
|
| Selling, General & Administrative | 155.88 | 143.88 | 97.7 | 102.27 | 113.41 | 124.61 | Upgrade
|
| Other Operating Expenses | 1,097 | 1,063 | 69.63 | 269.11 | 405.88 | 421.78 | Upgrade
|
| Total Operating Expenses | 15,975 | 14,303 | 11,788 | 11,238 | 12,262 | 14,563 | Upgrade
|
| Operating Income | 34,687 | 32,388 | 22,946 | 8,371 | -49.07 | 2,553 | Upgrade
|
| Interest Expense | -4,120 | -3,287 | -1,226 | -1,173 | -1,296 | -1,424 | Upgrade
|
| Interest & Investment Income | 38.02 | 5.78 | 0.24 | 0.26 | 1.28 | 644.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -218.91 | 423.97 | 101.9 | -67.54 | -75.23 | -18.8 | Upgrade
|
| Other Non-Operating Income | -712.04 | -1,322 | -1,875 | -1,039 | -1,166 | -705.63 | Upgrade
|
| EBT Excluding Unusual Items | 29,675 | 28,209 | 19,948 | 6,092 | -2,584 | 1,049 | Upgrade
|
| Asset Writedown | -99.85 | -24.99 | - | - | - | -73.12 | Upgrade
|
| Other Unusual Items | -70.15 | -145.01 | - | - | - | 73.12 | Upgrade
|
| Pretax Income | 29,505 | 28,039 | 19,948 | 6,092 | -2,584 | 1,049 | Upgrade
|
| Income Tax Expense | 0.61 | 0.61 | 1.21 | 1.21 | 1.21 | 1.21 | Upgrade
|
| Net Income | 29,504 | 28,039 | 19,946 | 6,090 | -2,585 | 1,048 | Upgrade
|
| Net Income to Common | 29,504 | 28,039 | 19,946 | 6,090 | -2,585 | 1,048 | Upgrade
|
| Net Income Growth | 23.28% | 40.57% | 227.50% | - | - | -96.81% | Upgrade
|
| Basic Shares Outstanding | 8 | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Diluted Shares Outstanding | 8 | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 13.54% | 12.10% | 5.21% | - | - | 3.69% | Upgrade
|
| EPS (Basic) | 3859.17 | 3899.34 | 3109.60 | 998.96 | -424.07 | 171.83 | Upgrade
|
| EPS (Diluted) | 3859.17 | 3899.34 | 3109.60 | 998.96 | -424.07 | 171.83 | Upgrade
|
| EPS Growth | 8.59% | 25.40% | 211.28% | - | - | -96.93% | Upgrade
|
| Dividend Per Share | - | - | 3104.000 | 998.000 | 181.000 | 236.000 | Upgrade
|
| Dividend Growth | - | - | 211.02% | 451.38% | -23.30% | -93.02% | Upgrade
|
| Operating Margin | 68.47% | 69.37% | 66.06% | 42.69% | -0.40% | 14.92% | Upgrade
|
| Profit Margin | 58.24% | 60.05% | 57.43% | 31.06% | -21.17% | 6.12% | Upgrade
|
| EBITDA | 44,868 | 41,737 | 30,910 | 15,894 | 7,691 | 10,546 | Upgrade
|
| EBITDA Margin | - | 89.39% | 88.99% | 81.05% | 62.98% | 61.61% | Upgrade
|
| D&A For Ebitda | 10,180 | 9,349 | 7,965 | 7,522 | 7,740 | 7,992 | Upgrade
|
| EBIT | 34,687 | 32,388 | 22,946 | 8,371 | -49.07 | 2,553 | Upgrade
|
| EBIT Margin | - | 69.37% | 66.06% | 42.69% | -0.40% | 14.92% | Upgrade
|
| Funds From Operations (FFO) | 19,538 | 17,242 | - | - | - | - | Upgrade
|
| FFO Payout Ratio | - | 64.07% | - | - | - | - | Upgrade
|
| Effective Tax Rate | - | 0.00% | 0.01% | 0.02% | - | 0.11% | Upgrade
|
| Revenue as Reported | 25,108 | 21,136 | 34,734 | 19,610 | 12,213 | 17,751 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.