Daiwa Office Investment Corporation (TYO:8976)
Japan
· Delayed Price · Currency is JPY 369,000
-2,500 (-0.67%)
At close: Dec 5, 2025
Daiwa Office Investment Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Rental Revenue | 28,291 | 27,217 | 27,423 | 27,456 | 28,541 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,132 | - | 1,519 | 900 | 1,363 | Upgrade
|
| Other Revenue | - | 0 | 0 | - | - | Upgrade
|
| Total Revenue | 30,423 | 27,217 | 28,942 | 28,356 | 29,905 | Upgrade
|
| Revenue Growth (YoY | 11.78% | -5.96% | 2.06% | -5.18% | 5.42% | Upgrade
|
| Property Expenses | 14,022 | 13,195 | 13,786 | 12,630 | 13,589 | Upgrade
|
| Selling, General & Administrative | 215 | 195.31 | 201.68 | 201.32 | 205.35 | Upgrade
|
| Other Operating Expenses | 291 | 206.44 | 225.36 | 251.45 | 257.2 | Upgrade
|
| Total Operating Expenses | 14,528 | 13,597 | 14,213 | 13,082 | 14,051 | Upgrade
|
| Operating Income | 15,895 | 13,620 | 14,729 | 15,274 | 15,854 | Upgrade
|
| Interest Expense | -1,787 | -921.46 | -849.5 | -986.75 | -916.53 | Upgrade
|
| Interest & Investment Income | 3 | 0.06 | 0.03 | 0.02 | 0.03 | Upgrade
|
| Other Non-Operating Income | 1 | -336.02 | -306.69 | -10.82 | -279.72 | Upgrade
|
| EBT Excluding Unusual Items | 14,112 | 12,362 | 13,572 | 14,276 | 14,657 | Upgrade
|
| Total Insurance Settlements | - | 3.26 | 21.09 | 0.56 | 17.33 | Upgrade
|
| Other Unusual Items | - | 1.21 | 1.78 | 0.52 | 1.25 | Upgrade
|
| Pretax Income | 14,112 | 12,367 | 13,595 | 14,278 | 14,676 | Upgrade
|
| Income Tax Expense | - | -39.76 | -16.62 | -14.71 | 1.62 | Upgrade
|
| Net Income | 14,112 | 12,406 | 13,612 | 14,292 | 14,674 | Upgrade
|
| Net Income to Common | 14,112 | 12,406 | 13,612 | 14,292 | 14,674 | Upgrade
|
| Net Income Growth | 13.75% | -8.86% | -4.76% | -2.60% | 11.59% | Upgrade
|
| Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.94% | - | -1.72% | -0.86% | -0.21% | Upgrade
|
| EPS (Basic) | 14892.72 | 12970.37 | 14230.66 | 14684.66 | 14947.30 | Upgrade
|
| EPS (Diluted) | 14892.72 | 12970.37 | 14230.66 | 14684.66 | 14947.30 | Upgrade
|
| EPS Growth | 14.82% | -8.86% | -3.09% | -1.76% | 11.82% | Upgrade
|
| Dividend Per Share | - | 13700.000 | 13700.000 | - | 13908.500 | Upgrade
|
| Operating Margin | 52.25% | 50.04% | 50.89% | 53.86% | 53.01% | Upgrade
|
| Profit Margin | 46.39% | 45.58% | 47.03% | 50.40% | 49.07% | Upgrade
|
| EBITDA | 19,718 | 17,234 | 18,317 | 18,878 | 19,504 | Upgrade
|
| EBITDA Margin | 64.81% | 63.32% | 63.29% | 66.57% | 65.22% | Upgrade
|
| D&A For Ebitda | 3,823 | 3,615 | 3,589 | 3,604 | 3,651 | Upgrade
|
| EBIT | 15,895 | 13,620 | 14,729 | 15,274 | 15,854 | Upgrade
|
| EBIT Margin | 52.25% | 50.04% | 50.89% | 53.86% | 53.01% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.01% | Upgrade
|
| Revenue as Reported | - | 27,217 | 28,942 | 13,882 | 29,905 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.