Hankyu Hanshin REIT, Inc. (TYO:8977)
Japan
· Delayed Price · Currency is JPY 153,200
+800 (0.52%)
Mar 10, 2026, 3:30 PM JST
Hankyu Hanshin REIT Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Rental Revenue | 12,548 | 12,156 | 11,722 | 11,317 | 11,392 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 374.16 | - | - | - | - | Upgrade
|
| Other Revenue | 0 | - | - | 0 | - | Upgrade
|
| Total Revenue | 12,922 | 12,156 | 11,722 | 11,317 | 11,392 | Upgrade
|
| Revenue Growth (YoY | 6.30% | 3.70% | 3.58% | -0.66% | -2.38% | Upgrade
|
| Property Expenses | 6,828 | 6,567 | 6,506 | 5,986 | 6,152 | Upgrade
|
| Selling, General & Administrative | 292.94 | 411.62 | 180 | 381.36 | 369.87 | Upgrade
|
| Other Operating Expenses | 205.12 | 154.09 | 135.37 | 182.52 | 136.45 | Upgrade
|
| Total Operating Expenses | 7,326 | 7,133 | 6,821 | 6,550 | 6,658 | Upgrade
|
| Operating Income | 5,596 | 5,023 | 4,901 | 4,766 | 4,734 | Upgrade
|
| Interest Expense | -770.73 | -647.11 | -614.61 | -556.45 | -558.07 | Upgrade
|
| Interest & Investment Income | 15.73 | 0.92 | 0.04 | 0.09 | 0.12 | Upgrade
|
| Other Non-Operating Income | -45.29 | -93.94 | -44.75 | -79.86 | -59.23 | Upgrade
|
| EBT Excluding Unusual Items | 4,796 | 4,283 | 4,242 | 4,130 | 4,117 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 60.02 | - | Upgrade
|
| Pretax Income | 4,796 | 4,283 | 4,242 | 4,190 | 4,117 | Upgrade
|
| Income Tax Expense | 2.33 | 3.07 | 2.46 | 2.93 | 3.03 | Upgrade
|
| Net Income | 4,794 | 4,280 | 4,239 | 4,187 | 4,114 | Upgrade
|
| Net Income to Common | 4,794 | 4,280 | 4,239 | 4,187 | 4,114 | Upgrade
|
| Net Income Growth | 12.00% | 0.96% | 1.25% | 1.79% | -8.20% | Upgrade
|
| Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 6895.18 | 6156.68 | 6098.19 | 6023.17 | 5917.30 | Upgrade
|
| EPS (Diluted) | 6895.18 | 6156.68 | 6098.19 | 6023.17 | 5917.30 | Upgrade
|
| EPS Growth | 12.00% | 0.96% | 1.25% | 1.79% | -8.20% | Upgrade
|
| Dividend Per Share | - | 6185.000 | - | 5980.000 | 5917.000 | Upgrade
|
| Dividend Growth | - | - | - | 1.06% | -2.17% | Upgrade
|
| Operating Margin | 43.31% | 41.32% | 41.81% | 42.12% | 41.55% | Upgrade
|
| Profit Margin | 37.10% | 35.21% | 36.17% | 37.00% | 36.11% | Upgrade
|
| EBITDA | 7,666 | 6,999 | 6,859 | 6,709 | 6,821 | Upgrade
|
| EBITDA Margin | 59.33% | 57.57% | 58.51% | 59.28% | 59.88% | Upgrade
|
| D&A For Ebitda | 2,070 | 1,975 | 1,958 | 1,942 | 2,087 | Upgrade
|
| EBIT | 5,596 | 5,023 | 4,901 | 4,766 | 4,734 | Upgrade
|
| EBIT Margin | 43.31% | 41.32% | 41.81% | 42.12% | 41.55% | Upgrade
|
| Funds From Operations (FFO) | 3,158 | 6,255 | 3,091 | 6,068 | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 6,255 | - | 6,068 | - | Upgrade
|
| FFO Payout Ratio | 142.43% | 67.60% | 136.26% | 67.24% | - | Upgrade
|
| Effective Tax Rate | 0.05% | 0.07% | 0.06% | 0.07% | 0.07% | Upgrade
|
| Revenue as Reported | 6,418 | 12,156 | 5,823 | 11,377 | 11,392 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.