HouseFreedom Co.,Ltd. (TYO:8996)
Japan
· Delayed Price · Currency is JPY 1,053.00
+10.00 (0.96%)
Mar 10, 2026, 3:30 PM JST
HouseFreedom Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 16,928 | 14,488 | 11,788 | 12,966 | 11,795 | Upgrade
|
| Revenue Growth (YoY) | 16.84% | 22.91% | -9.09% | 9.93% | -3.03% | Upgrade
|
| Cost of Revenue | 11,890 | 10,126 | 7,901 | 9,150 | 8,301 | Upgrade
|
| Gross Profit | 5,038 | 4,362 | 3,887 | 3,816 | 3,494 | Upgrade
|
| Selling, General & Admin | 3,923 | 3,478 | 3,200 | 3,147 | 2,988 | Upgrade
|
| Other Operating Expenses | - | 1 | - | 7 | 13 | Upgrade
|
| Operating Expenses | 3,923 | 3,479 | 3,200 | 3,154 | 3,001 | Upgrade
|
| Operating Income | 1,115 | 883 | 687 | 662 | 493 | Upgrade
|
| Interest Expense | -182 | -132 | -119 | -112 | -87 | Upgrade
|
| Interest & Investment Income | 4 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 29 | 15 | 15 | 3 | 18 | Upgrade
|
| EBT Excluding Unusual Items | 966 | 766 | 583 | 553 | 424 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | - | 23 | Upgrade
|
| Asset Writedown | - | -3 | -4 | -4 | - | Upgrade
|
| Other Unusual Items | - | -8 | - | 45 | - | Upgrade
|
| Pretax Income | 966 | 755 | 581 | 594 | 447 | Upgrade
|
| Income Tax Expense | 308 | 271 | 238 | 174 | 166 | Upgrade
|
| Net Income | 658 | 484 | 343 | 420 | 281 | Upgrade
|
| Net Income to Common | 658 | 484 | 343 | 420 | 281 | Upgrade
|
| Net Income Growth | 35.95% | 41.11% | -18.33% | 49.47% | -49.73% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -3.19% | -1.83% | - | - | - | Upgrade
|
| EPS (Basic) | 171.66 | 122.24 | 85.05 | 104.14 | 69.67 | Upgrade
|
| EPS (Diluted) | 171.66 | 122.24 | 85.05 | 104.14 | 69.67 | Upgrade
|
| EPS Growth | 40.43% | 43.74% | -18.33% | 49.47% | -49.73% | Upgrade
|
| Free Cash Flow | 504 | 1,536 | -1,046 | -1,008 | -3,313 | Upgrade
|
| Free Cash Flow Per Share | 131.49 | 387.94 | -259.35 | -249.93 | -821.44 | Upgrade
|
| Dividend Per Share | - | 40.000 | 40.000 | 40.000 | 40.000 | Upgrade
|
| Gross Margin | 29.76% | 30.11% | 32.97% | 29.43% | 29.62% | Upgrade
|
| Operating Margin | 6.59% | 6.09% | 5.83% | 5.11% | 4.18% | Upgrade
|
| Profit Margin | 3.89% | 3.34% | 2.91% | 3.24% | 2.38% | Upgrade
|
| Free Cash Flow Margin | 2.98% | 10.60% | -8.87% | -7.77% | -28.09% | Upgrade
|
| EBITDA | 1,241 | 1,011 | 797 | 821 | 656 | Upgrade
|
| EBITDA Margin | 7.33% | 6.98% | 6.76% | 6.33% | 5.56% | Upgrade
|
| D&A For EBITDA | 126 | 128 | 110 | 159 | 163 | Upgrade
|
| EBIT | 1,115 | 883 | 687 | 662 | 493 | Upgrade
|
| EBIT Margin | 6.59% | 6.09% | 5.83% | 5.11% | 4.18% | Upgrade
|
| Effective Tax Rate | 31.88% | 35.89% | 40.96% | 29.29% | 37.14% | Upgrade
|
| Advertising Expenses | - | 738 | 673 | 591 | 530 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.