West Japan Railway Company (TYO:9021)
Japan
· Delayed Price · Currency is JPY 3,233.00
0.00 (0.00%)
At close: Mar 9, 2026
TYO:9021 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 164,487 | 145,182 | 72,873 | -105,573 | -274,740 | Upgrade
|
| Depreciation & Amortization | - | 169,352 | 163,322 | 159,655 | 160,868 | 173,468 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 8,104 | 2,007 | -1,956 | -27,504 | 5,982 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | 15,721 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -1,616 | -1,379 | -1,099 | -1,022 | -1,909 | Upgrade
|
| Other Operating Activities | - | -15,250 | -17,124 | -11,210 | -17,892 | -13,846 | Upgrade
|
| Change in Accounts Receivable | - | -14,499 | -9,117 | -37,305 | -39,478 | 10,681 | Upgrade
|
| Change in Inventory | - | -15,971 | -6,492 | -3,364 | -22,680 | 3,874 | Upgrade
|
| Change in Accounts Payable | - | 3,904 | 24,688 | 55,335 | -41,733 | 30,642 | Upgrade
|
| Change in Other Net Operating Assets | - | -17,080 | 17,227 | 41,035 | 8,546 | -53,168 | Upgrade
|
| Operating Cash Flow | - | 281,431 | 318,314 | 273,964 | -86,468 | -103,295 | Upgrade
|
| Operating Cash Flow Growth | - | -11.59% | 16.19% | - | - | - | Upgrade
|
| Capital Expenditures | - | -283,245 | -249,352 | -246,013 | -240,480 | -242,047 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 22,011 | 4,964 | 11,389 | 34,832 | 12,850 | Upgrade
|
| Investment in Securities | - | -10,044 | -20,905 | -1,675 | -247 | -2,208 | Upgrade
|
| Other Investing Activities | - | 9,401 | 18,081 | 22,701 | 20,328 | 20,640 | Upgrade
|
| Investing Cash Flow | - | -263,112 | -243,651 | -214,902 | -188,711 | -211,692 | Upgrade
|
| Short-Term Debt Issued | - | 114 | 1,508 | 1,217 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 112,300 | 39,500 | 28,600 | 228,600 | 613,600 | Upgrade
|
| Total Debt Issued | - | 112,414 | 41,008 | 29,817 | 228,600 | 613,600 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -5,104 | -65,448 | Upgrade
|
| Long-Term Debt Repaid | - | -143,530 | -139,550 | -96,572 | -61,952 | -71,507 | Upgrade
|
| Total Debt Repaid | - | -143,530 | -139,550 | -96,572 | -67,056 | -136,955 | Upgrade
|
| Net Debt Issued (Repaid) | - | -31,116 | -98,542 | -66,755 | 161,544 | 476,645 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 250,857 | - | Upgrade
|
| Repurchase of Common Stock | - | -50,002 | -1 | -963 | - | - | Upgrade
|
| Common Dividends Paid | - | -38,001 | -32,290 | -24,400 | -23,214 | -24,870 | Upgrade
|
| Other Financing Activities | - | -7,046 | -787 | 3,353 | -4,502 | -5,026 | Upgrade
|
| Financing Cash Flow | - | -126,165 | -131,620 | -88,765 | 384,685 | 446,749 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 283 | - | 44 | -1 | Upgrade
|
| Net Cash Flow | - | -107,846 | -56,674 | -29,703 | 109,550 | 131,761 | Upgrade
|
| Free Cash Flow | - | -1,814 | 68,962 | 27,951 | -326,948 | -345,342 | Upgrade
|
| Free Cash Flow Growth | - | - | 146.72% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | -0.11% | 4.22% | 2.00% | -31.71% | -38.45% | Upgrade
|
| Free Cash Flow Per Share | - | -3.82 | 141.49 | 57.34 | -745.27 | -903.07 | Upgrade
|
| Cash Interest Paid | - | 19,288 | 19,939 | 20,633 | 21,215 | 20,191 | Upgrade
|
| Cash Income Tax Paid | - | 15,453 | 17,283 | 11,388 | 18,124 | 14,113 | Upgrade
|
| Levered Free Cash Flow | - | -47,793 | 25,553 | -37,720 | -286,318 | -223,063 | Upgrade
|
| Unlevered Free Cash Flow | - | -35,599 | 38,116 | -24,710 | -272,912 | -210,279 | Upgrade
|
| Change in Working Capital | - | -43,646 | 26,306 | 55,701 | -95,345 | -7,971 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.