Sakai Moving Service Co.,Ltd. (TYO:9039)
Japan
· Delayed Price · Currency is JPY 2,757.00
-19.00 (-0.68%)
At close: Mar 9, 2026
Sakai Moving Service Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 123,488 | 121,023 | 116,861 | 109,556 | 103,884 | 100,333 | Upgrade
|
| Revenue Growth (YoY) | 3.21% | 3.56% | 6.67% | 5.46% | 3.54% | -0.52% | Upgrade
|
| Cost of Revenue | 76,628 | 74,537 | 71,980 | 67,442 | 63,781 | 61,078 | Upgrade
|
| Gross Profit | 46,860 | 46,486 | 44,881 | 42,114 | 40,103 | 39,255 | Upgrade
|
| Selling, General & Admin | 33,730 | 33,013 | 31,583 | 29,710 | 28,687 | 27,524 | Upgrade
|
| Operating Expenses | 34,278 | 33,561 | 32,136 | 30,268 | 29,313 | 28,122 | Upgrade
|
| Operating Income | 12,582 | 12,925 | 12,745 | 11,846 | 10,790 | 11,133 | Upgrade
|
| Interest Expense | -30 | -27 | -16 | -24 | -18 | -17 | Upgrade
|
| Interest & Investment Income | 99 | 68 | 28 | 22 | 221 | 323 | Upgrade
|
| Earnings From Equity Investments | -78 | -90 | -82 | -16 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 306 | 266 | 228 | 252 | 293 | 289 | Upgrade
|
| EBT Excluding Unusual Items | 12,879 | 13,142 | 12,903 | 12,080 | 11,286 | 11,728 | Upgrade
|
| Gain (Loss) on Sale of Investments | -37 | - | -39 | - | - | 32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19 | 38 | 46 | 12 | -1 | -12 | Upgrade
|
| Asset Writedown | - | - | -133 | - | -508 | -13 | Upgrade
|
| Other Unusual Items | -1 | - | -1 | - | -1 | 13 | Upgrade
|
| Pretax Income | 12,860 | 13,180 | 12,776 | 12,092 | 10,776 | 11,748 | Upgrade
|
| Income Tax Expense | 4,403 | 4,415 | 4,417 | 3,882 | 4,065 | 4,051 | Upgrade
|
| Net Income | 8,457 | 8,765 | 8,359 | 8,210 | 6,711 | 7,697 | Upgrade
|
| Net Income to Common | 8,457 | 8,765 | 8,359 | 8,210 | 6,711 | 7,697 | Upgrade
|
| Net Income Growth | 7.73% | 4.86% | 1.81% | 22.34% | -12.81% | -14.01% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -0.13% | - | - | -0.69% | -0.29% | -0.01% | Upgrade
|
| EPS (Basic) | 208.28 | 215.57 | 205.58 | 201.92 | 163.92 | 187.45 | Upgrade
|
| EPS (Diluted) | 208.26 | 215.57 | 205.58 | 201.92 | 163.92 | 187.45 | Upgrade
|
| EPS Growth | 7.87% | 4.86% | 1.81% | 23.18% | -12.55% | -14.00% | Upgrade
|
| Free Cash Flow | - | 6,556 | 5,803 | 7,426 | 5,533 | 9,120 | Upgrade
|
| Free Cash Flow Per Share | - | 161.24 | 142.72 | 182.64 | 135.15 | 222.11 | Upgrade
|
| Dividend Per Share | 72.000 | 87.000 | 53.000 | 47.500 | 45.000 | 25.000 | Upgrade
|
| Dividend Growth | 35.85% | 64.15% | 11.58% | 5.56% | 80.00% | - | Upgrade
|
| Gross Margin | 37.95% | 38.41% | 38.41% | 38.44% | 38.60% | 39.13% | Upgrade
|
| Operating Margin | 10.19% | 10.68% | 10.91% | 10.81% | 10.39% | 11.10% | Upgrade
|
| Profit Margin | 6.85% | 7.24% | 7.15% | 7.49% | 6.46% | 7.67% | Upgrade
|
| Free Cash Flow Margin | - | 5.42% | 4.97% | 6.78% | 5.33% | 9.09% | Upgrade
|
| EBITDA | 14,710 | 14,775 | 14,224 | 13,198 | 12,115 | 12,559 | Upgrade
|
| EBITDA Margin | 11.91% | 12.21% | 12.17% | 12.05% | 11.66% | 12.52% | Upgrade
|
| D&A For EBITDA | 2,128 | 1,850 | 1,479 | 1,352 | 1,325 | 1,426 | Upgrade
|
| EBIT | 12,582 | 12,925 | 12,745 | 11,846 | 10,790 | 11,133 | Upgrade
|
| EBIT Margin | 10.19% | 10.68% | 10.91% | 10.81% | 10.39% | 11.10% | Upgrade
|
| Effective Tax Rate | 34.24% | 33.50% | 34.57% | 32.10% | 37.72% | 34.48% | Upgrade
|
| Advertising Expenses | - | 2,084 | 2,117 | 2,151 | 2,077 | 2,113 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.