Kintetsu Group Holdings Co.,Ltd. (TYO:9041)
Japan
· Delayed Price · Currency is JPY 3,134.00
-20.00 (-0.63%)
At close: Mar 9, 2026
Kintetsu Group Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,752,174 | 1,741,787 | 1,629,529 | 1,561,002 | 691,512 | 697,203 | Upgrade
|
| Revenue Growth (YoY) | 2.13% | 6.89% | 4.39% | 125.74% | -0.82% | -41.62% | Upgrade
|
| Cost of Revenue | 1,422,780 | 1,420,778 | 1,316,813 | 1,305,987 | 572,943 | 632,332 | Upgrade
|
| Gross Profit | 329,394 | 321,009 | 312,716 | 255,015 | 118,569 | 64,871 | Upgrade
|
| Selling, General & Admin | 240,567 | 236,609 | 225,286 | 187,869 | 114,704 | 126,986 | Upgrade
|
| Operating Expenses | 240,567 | 236,609 | 225,286 | 187,869 | 114,704 | 126,986 | Upgrade
|
| Operating Income | 88,827 | 84,400 | 87,430 | 67,146 | 3,865 | -62,115 | Upgrade
|
| Interest Expense | -13,803 | -11,744 | -10,224 | -8,837 | -7,386 | -7,864 | Upgrade
|
| Interest & Investment Income | 6,218 | 5,791 | 4,873 | 1,962 | 1,174 | 833 | Upgrade
|
| Earnings From Equity Investments | 1,956 | 1,993 | 2,285 | 8,710 | 21,851 | 11,722 | Upgrade
|
| Currency Exchange Gain (Loss) | 132 | 1,837 | 430 | 4,121 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -740 | -158 | 1,509 | 11,152 | 15,466 | Upgrade
|
| EBT Excluding Unusual Items | 83,329 | 81,537 | 84,636 | 74,611 | 30,656 | -41,958 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,381 | 4,911 | 1,003 | 48,105 | 13,672 | -731 | Upgrade
|
| Gain (Loss) on Sale of Assets | -23 | -15 | -330 | 189 | 20,618 | 1,213 | Upgrade
|
| Asset Writedown | -5,498 | -10,274 | -9,173 | -18,117 | -17,142 | -36,211 | Upgrade
|
| Other Unusual Items | 4,614 | 6,246 | 938 | 2,095 | 4,332 | -5,817 | Upgrade
|
| Pretax Income | 84,959 | 82,405 | 77,074 | 106,883 | 52,136 | -83,504 | Upgrade
|
| Income Tax Expense | 30,435 | 27,707 | 23,814 | 15,364 | 9,134 | -12,949 | Upgrade
|
| Earnings From Continuing Operations | 54,524 | 54,698 | 53,260 | 91,519 | 43,002 | -70,555 | Upgrade
|
| Minority Interest in Earnings | -9,218 | -7,982 | -5,187 | -2,740 | -247 | 10,368 | Upgrade
|
| Net Income | 45,306 | 46,716 | 48,073 | 88,779 | 42,755 | -60,187 | Upgrade
|
| Net Income to Common | 45,306 | 46,716 | 48,073 | 88,779 | 42,755 | -60,187 | Upgrade
|
| Net Income Growth | -10.55% | -2.82% | -45.85% | 107.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 190 | 190 | 190 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 190 | 190 | 190 | 190 | 190 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.00% | -0.00% | - | 0.05% | -0.00% | Upgrade
|
| EPS (Basic) | 238.25 | 245.65 | 252.78 | 466.81 | 224.81 | -316.62 | Upgrade
|
| EPS (Diluted) | 238.25 | 245.65 | 252.78 | 466.81 | 224.81 | -316.62 | Upgrade
|
| EPS Growth | -10.54% | -2.82% | -45.85% | 107.65% | - | - | Upgrade
|
| Free Cash Flow | - | 3,361 | 93,758 | 101,484 | 24,368 | -80,119 | Upgrade
|
| Free Cash Flow Per Share | - | 17.67 | 493.00 | 533.62 | 128.13 | -421.47 | Upgrade
|
| Dividend Per Share | 55.000 | 50.000 | 50.000 | 50.000 | 25.000 | - | Upgrade
|
| Dividend Growth | 10.00% | - | - | 100.00% | - | - | Upgrade
|
| Gross Margin | 18.80% | 18.43% | 19.19% | 16.34% | 17.15% | 9.30% | Upgrade
|
| Operating Margin | 5.07% | 4.85% | 5.37% | 4.30% | 0.56% | -8.91% | Upgrade
|
| Profit Margin | 2.59% | 2.68% | 2.95% | 5.69% | 6.18% | -8.63% | Upgrade
|
| Free Cash Flow Margin | - | 0.19% | 5.75% | 6.50% | 3.52% | -11.49% | Upgrade
|
| EBITDA | 174,684 | 166,840 | 164,254 | 133,207 | 55,142 | -7,327 | Upgrade
|
| EBITDA Margin | 9.97% | 9.58% | 10.08% | 8.53% | 7.97% | -1.05% | Upgrade
|
| D&A For EBITDA | 85,857 | 82,440 | 76,824 | 66,061 | 51,277 | 54,788 | Upgrade
|
| EBIT | 88,827 | 84,400 | 87,430 | 67,146 | 3,865 | -62,115 | Upgrade
|
| EBIT Margin | 5.07% | 4.85% | 5.37% | 4.30% | 0.56% | -8.91% | Upgrade
|
| Effective Tax Rate | 35.82% | 33.62% | 30.90% | 14.37% | 17.52% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.