Sankyu Inc. (TYO:9065)
Japan
· Delayed Price · Currency is JPY 8,277.00
-110.00 (-1.31%)
At close: Dec 5, 2025
Sankyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 623,232 | 606,791 | 563,547 | 579,226 | 553,831 | 533,870 | Upgrade
|
| Revenue Growth (YoY) | 6.45% | 7.67% | -2.71% | 4.58% | 3.74% | -6.25% | Upgrade
|
| Cost of Revenue | 547,227 | 533,136 | 501,553 | 515,514 | 495,711 | 479,119 | Upgrade
|
| Gross Profit | 76,005 | 73,655 | 61,994 | 63,712 | 58,120 | 54,751 | Upgrade
|
| Selling, General & Admin | 28,664 | 26,836 | 23,950 | 22,565 | 20,652 | 18,852 | Upgrade
|
| Amortization of Goodwill & Intangibles | 72 | 72 | 162 | 555 | 552 | 551 | Upgrade
|
| Operating Expenses | 31,537 | 29,709 | 26,777 | 25,542 | 23,654 | 20,821 | Upgrade
|
| Operating Income | 44,468 | 43,946 | 35,217 | 38,170 | 34,466 | 33,930 | Upgrade
|
| Interest Expense | -1,366 | -1,264 | -875 | -579 | -483 | -600 | Upgrade
|
| Interest & Investment Income | 1,731 | 1,995 | 1,687 | 1,411 | 993 | 773 | Upgrade
|
| Earnings From Equity Investments | 108 | 108 | 110 | 71 | 94 | 111 | Upgrade
|
| Currency Exchange Gain (Loss) | 60 | - | 157 | 101 | 327 | -912 | Upgrade
|
| Other Non Operating Income (Expenses) | -264 | -107 | 333 | 456 | 34 | 1,694 | Upgrade
|
| EBT Excluding Unusual Items | 44,737 | 44,678 | 36,629 | 39,630 | 35,431 | 34,996 | Upgrade
|
| Gain (Loss) on Sale of Investments | 397 | 953 | - | - | - | -699 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 1,921 | Upgrade
|
| Asset Writedown | -609 | -633 | -403 | -1,171 | -1,488 | - | Upgrade
|
| Other Unusual Items | 339 | - | - | -1 | 340 | - | Upgrade
|
| Pretax Income | 44,864 | 44,998 | 36,226 | 38,458 | 34,283 | 36,218 | Upgrade
|
| Income Tax Expense | 13,502 | 13,845 | 11,573 | 13,156 | 11,314 | 12,394 | Upgrade
|
| Earnings From Continuing Operations | 31,362 | 31,153 | 24,653 | 25,302 | 22,969 | 23,824 | Upgrade
|
| Minority Interest in Earnings | -339 | -406 | -274 | -343 | -333 | -284 | Upgrade
|
| Net Income | 31,023 | 30,747 | 24,379 | 24,959 | 22,636 | 23,540 | Upgrade
|
| Net Income to Common | 31,023 | 30,747 | 24,379 | 24,959 | 22,636 | 23,540 | Upgrade
|
| Net Income Growth | 18.63% | 26.12% | -2.32% | 10.26% | -3.84% | -8.12% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 54 | 57 | 58 | 59 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 54 | 57 | 58 | 59 | 61 | Upgrade
|
| Shares Change (YoY) | -5.23% | -5.33% | -2.76% | -1.16% | -2.18% | -0.00% | Upgrade
|
| EPS (Basic) | 591.18 | 570.97 | 428.59 | 426.69 | 382.49 | 389.08 | Upgrade
|
| EPS (Diluted) | 591.18 | 570.97 | 428.59 | 426.69 | 382.49 | 389.08 | Upgrade
|
| EPS Growth | 25.18% | 33.22% | 0.45% | 11.55% | -1.69% | -8.11% | Upgrade
|
| Free Cash Flow | 29,427 | 22,069 | 8,633 | 18,804 | 29,935 | 8,813 | Upgrade
|
| Free Cash Flow Per Share | 560.76 | 409.82 | 151.77 | 321.46 | 505.83 | 145.67 | Upgrade
|
| Dividend Per Share | 130.000 | 232.000 | 174.000 | 150.000 | 110.000 | 110.000 | Upgrade
|
| Dividend Growth | -32.29% | 33.33% | 16.00% | 36.36% | - | 4.76% | Upgrade
|
| Gross Margin | 12.20% | 12.14% | 11.00% | 11.00% | 10.49% | 10.26% | Upgrade
|
| Operating Margin | 7.13% | 7.24% | 6.25% | 6.59% | 6.22% | 6.35% | Upgrade
|
| Profit Margin | 4.98% | 5.07% | 4.33% | 4.31% | 4.09% | 4.41% | Upgrade
|
| Free Cash Flow Margin | 4.72% | 3.64% | 1.53% | 3.25% | 5.41% | 1.65% | Upgrade
|
| EBITDA | 64,609 | 63,622 | 54,946 | 57,678 | 53,190 | 51,146 | Upgrade
|
| EBITDA Margin | 10.37% | 10.48% | 9.75% | 9.96% | 9.60% | 9.58% | Upgrade
|
| D&A For EBITDA | 20,141 | 19,676 | 19,729 | 19,508 | 18,724 | 17,216 | Upgrade
|
| EBIT | 44,468 | 43,946 | 35,217 | 38,170 | 34,466 | 33,930 | Upgrade
|
| EBIT Margin | 7.13% | 7.24% | 6.25% | 6.59% | 6.22% | 6.35% | Upgrade
|
| Effective Tax Rate | 30.09% | 30.77% | 31.95% | 34.21% | 33.00% | 34.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.