Maruzen Showa Unyu Co., Ltd. (TYO:9068)
Japan
· Delayed Price · Currency is JPY 8,260.00
-320.00 (-3.73%)
At close: Mar 9, 2026
Maruzen Showa Unyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 147,132 | 144,572 | 140,194 | 140,861 | 136,850 | 121,136 | Upgrade
|
| Revenue Growth (YoY) | 2.63% | 3.12% | -0.47% | 2.93% | 12.97% | -1.36% | Upgrade
|
| Cost of Revenue | 126,793 | 124,955 | 121,777 | 122,987 | 120,261 | 106,578 | Upgrade
|
| Gross Profit | 20,339 | 19,617 | 18,417 | 17,874 | 16,589 | 14,558 | Upgrade
|
| Selling, General & Admin | 4,145 | 4,132 | 3,982 | 3,964 | 3,619 | 4,222 | Upgrade
|
| Amortization of Goodwill & Intangibles | 157 | 157 | 576 | 576 | 576 | - | Upgrade
|
| Other Operating Expenses | 488 | 488 | 477 | 452 | 445 | 387 | Upgrade
|
| Operating Expenses | 4,980 | 4,967 | 5,212 | 5,182 | 4,767 | 4,707 | Upgrade
|
| Operating Income | 15,359 | 14,650 | 13,205 | 12,692 | 11,822 | 9,851 | Upgrade
|
| Interest Expense | -309 | -249 | -193 | -194 | -188 | -175 | Upgrade
|
| Interest & Investment Income | 1,092 | 1,010 | 866 | 853 | 617 | 501 | Upgrade
|
| Earnings From Equity Investments | 68 | 62 | 50 | 41 | 41 | 41 | Upgrade
|
| Other Non Operating Income (Expenses) | 311 | 295 | 342 | 388 | 275 | 271 | Upgrade
|
| EBT Excluding Unusual Items | 16,521 | 15,768 | 14,270 | 13,780 | 12,567 | 10,489 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,960 | 2,619 | 1,372 | -91 | 313 | 26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -36 | -102 | 79 | -147 | -171 | -233 | Upgrade
|
| Asset Writedown | -2,697 | -2,697 | -389 | -56 | -261 | -122 | Upgrade
|
| Legal Settlements | -8 | -39 | -70 | -7 | -5 | -144 | Upgrade
|
| Other Unusual Items | 40 | 118 | -317 | 58 | 220 | 227 | Upgrade
|
| Pretax Income | 15,780 | 15,667 | 14,945 | 13,537 | 12,663 | 10,243 | Upgrade
|
| Income Tax Expense | 5,601 | 5,712 | 5,080 | 4,487 | 3,994 | 3,394 | Upgrade
|
| Earnings From Continuing Operations | 10,179 | 9,955 | 9,865 | 9,050 | 8,669 | 6,849 | Upgrade
|
| Minority Interest in Earnings | -169 | -151 | -124 | -119 | -90 | -101 | Upgrade
|
| Net Income | 10,010 | 9,804 | 9,741 | 8,931 | 8,579 | 6,748 | Upgrade
|
| Net Income to Common | 10,010 | 9,804 | 9,741 | 8,931 | 8,579 | 6,748 | Upgrade
|
| Net Income Growth | -3.97% | 0.65% | 9.07% | 4.10% | 27.13% | -15.96% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -2.47% | -1.42% | -0.18% | 0.01% | -0.01% | 0.07% | Upgrade
|
| EPS (Basic) | 511.54 | 491.26 | 481.16 | 440.34 | 423.03 | 332.73 | Upgrade
|
| EPS (Diluted) | 511.54 | 491.26 | 481.16 | 440.34 | 423.03 | 332.73 | Upgrade
|
| EPS Growth | -1.54% | 2.10% | 9.27% | 4.09% | 27.14% | -16.03% | Upgrade
|
| Free Cash Flow | - | 8,355 | 10,428 | 10,477 | 1,886 | 887 | Upgrade
|
| Free Cash Flow Per Share | - | 418.65 | 515.09 | 516.57 | 93.00 | 43.74 | Upgrade
|
| Dividend Per Share | 90.000 | 170.000 | 130.000 | 100.000 | 80.000 | 75.000 | Upgrade
|
| Dividend Growth | -40.00% | 30.77% | 30.00% | 25.00% | 6.67% | 7.14% | Upgrade
|
| Gross Margin | 13.82% | 13.57% | 13.14% | 12.69% | 12.12% | 12.02% | Upgrade
|
| Operating Margin | 10.44% | 10.13% | 9.42% | 9.01% | 8.64% | 8.13% | Upgrade
|
| Profit Margin | 6.80% | 6.78% | 6.95% | 6.34% | 6.27% | 5.57% | Upgrade
|
| Free Cash Flow Margin | - | 5.78% | 7.44% | 7.44% | 1.38% | 0.73% | Upgrade
|
| EBITDA | 20,162 | 19,765 | 18,736 | 18,138 | 16,889 | 14,589 | Upgrade
|
| EBITDA Margin | 13.70% | 13.67% | 13.36% | 12.88% | 12.34% | 12.04% | Upgrade
|
| D&A For EBITDA | 4,803 | 5,115 | 5,531 | 5,446 | 5,067 | 4,738 | Upgrade
|
| EBIT | 15,359 | 14,650 | 13,205 | 12,692 | 11,822 | 9,851 | Upgrade
|
| EBIT Margin | 10.44% | 10.13% | 9.42% | 9.01% | 8.64% | 8.13% | Upgrade
|
| Effective Tax Rate | 35.49% | 36.46% | 33.99% | 33.15% | 31.54% | 33.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.