Kyogoku unyu shoji Co., Ltd. (TYO:9073)
Japan
· Delayed Price · Currency is JPY 1,303.00
-9.00 (-0.69%)
Mar 9, 2026, 3:30 PM JST
Kyogoku unyu shoji Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 8,687 | 8,421 | 8,414 | 8,725 | 8,969 | 8,698 | Upgrade
|
| Revenue Growth (YoY) | 2.27% | 0.08% | -3.56% | -2.72% | 3.12% | -3.91% | Upgrade
|
| Cost of Revenue | 7,925 | 7,797 | 7,726 | 8,089 | 8,233 | 7,946 | Upgrade
|
| Gross Profit | 762 | 624 | 688 | 636 | 736 | 752 | Upgrade
|
| Selling, General & Admin | 571 | 607 | 655 | 630 | 585 | 580 | Upgrade
|
| Operating Expenses | 571 | 607 | 655 | 630 | 585 | 580 | Upgrade
|
| Operating Income | 191 | 17 | 33 | 6 | 151 | 172 | Upgrade
|
| Interest Expense | -32 | -23 | -14 | -15 | -17 | -18 | Upgrade
|
| Interest & Investment Income | 72 | 65 | 54 | 49 | 40 | 39 | Upgrade
|
| Earnings From Equity Investments | 18 | 21 | 5 | 10 | 2 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 18 | 34 | 36 | 27 | 30 | Upgrade
|
| EBT Excluding Unusual Items | 271 | 98 | 112 | 86 | 203 | 219 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 27 | - | - | 79 | 14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | 6 | 10 | 2 | - | -1 | Upgrade
|
| Asset Writedown | -10 | - | -35 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -58 | - | Upgrade
|
| Pretax Income | 267 | 131 | 87 | 88 | 224 | 232 | Upgrade
|
| Income Tax Expense | 75 | 28 | 27 | 27 | 70 | 77 | Upgrade
|
| Earnings From Continuing Operations | 192 | 103 | 60 | 61 | 154 | 155 | Upgrade
|
| Minority Interest in Earnings | -2 | - | - | - | -1 | -1 | Upgrade
|
| Net Income | 190 | 103 | 60 | 61 | 153 | 154 | Upgrade
|
| Net Income to Common | 190 | 103 | 60 | 61 | 153 | 154 | Upgrade
|
| Net Income Growth | 69.64% | 71.67% | -1.64% | -60.13% | -0.65% | 31.62% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -2.95% | -3.07% | -0.83% | - | -0.00% | -0.16% | Upgrade
|
| EPS (Basic) | 66.09 | 35.09 | 19.81 | 19.98 | 50.11 | 50.43 | Upgrade
|
| EPS (Diluted) | 66.09 | 35.09 | 19.81 | 19.98 | 50.11 | 50.43 | Upgrade
|
| EPS Growth | 74.80% | 77.10% | -0.82% | -60.13% | -0.65% | 31.83% | Upgrade
|
| Free Cash Flow | - | 267 | 337 | 131 | 472 | -65 | Upgrade
|
| Free Cash Flow Per Share | - | 90.97 | 111.29 | 42.90 | 154.58 | -21.29 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 8.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | 33.33% | Upgrade
|
| Gross Margin | 8.77% | 7.41% | 8.18% | 7.29% | 8.21% | 8.65% | Upgrade
|
| Operating Margin | 2.20% | 0.20% | 0.39% | 0.07% | 1.68% | 1.98% | Upgrade
|
| Profit Margin | 2.19% | 1.22% | 0.71% | 0.70% | 1.71% | 1.77% | Upgrade
|
| Free Cash Flow Margin | - | 3.17% | 4.00% | 1.50% | 5.26% | -0.75% | Upgrade
|
| EBITDA | 564.25 | 388 | 401 | 402 | 600 | 599 | Upgrade
|
| EBITDA Margin | 6.49% | 4.61% | 4.77% | 4.61% | 6.69% | 6.89% | Upgrade
|
| D&A For EBITDA | 373.25 | 371 | 368 | 396 | 449 | 427 | Upgrade
|
| EBIT | 191 | 17 | 33 | 6 | 151 | 172 | Upgrade
|
| EBIT Margin | 2.20% | 0.20% | 0.39% | 0.07% | 1.68% | 1.98% | Upgrade
|
| Effective Tax Rate | 28.09% | 21.37% | 31.03% | 30.68% | 31.25% | 33.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.