Daiwa Motor Transportation Co., Ltd. (TYO:9082)
Japan
· Delayed Price · Currency is JPY 1,219.00
+8.00 (0.66%)
Mar 10, 2026, 11:02 AM JST
TYO:9082 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 19,787 | 19,042 | 18,377 | 17,795 | 15,271 | 11,533 | Upgrade
|
| Revenue Growth (YoY) | 5.28% | 3.62% | 3.27% | 16.53% | 32.41% | -28.04% | Upgrade
|
| Cost of Revenue | 17,352 | 17,301 | 16,886 | 16,068 | 14,776 | 13,552 | Upgrade
|
| Gross Profit | 2,435 | 1,741 | 1,491 | 1,727 | 495 | -2,019 | Upgrade
|
| Selling, General & Admin | 1,949 | 1,717 | 1,838 | 1,586 | 1,639 | 1,394 | Upgrade
|
| Operating Expenses | 1,994 | 1,762 | 1,957 | 1,646 | 1,729 | 1,525 | Upgrade
|
| Operating Income | 441 | -21 | -466 | 81 | -1,234 | -3,544 | Upgrade
|
| Interest Expense | -237 | -197 | -146 | -133 | -151 | -123 | Upgrade
|
| Interest & Investment Income | 44 | 31 | 30 | 22 | 20 | 41 | Upgrade
|
| Other Non Operating Income (Expenses) | 133 | 182 | 141 | 226 | 1,337 | 1,537 | Upgrade
|
| EBT Excluding Unusual Items | 381 | -5 | -441 | 196 | -28 | -2,089 | Upgrade
|
| Gain (Loss) on Sale of Investments | 118 | 310 | - | - | 12 | -10 | Upgrade
|
| Gain (Loss) on Sale of Assets | 80 | 91 | 90 | 48 | 2,996 | 524 | Upgrade
|
| Asset Writedown | -156 | -74 | -64 | -159 | -328 | -1 | Upgrade
|
| Legal Settlements | -33 | -33 | - | - | - | - | Upgrade
|
| Other Unusual Items | 33 | -2 | -1 | -2 | 14 | 6 | Upgrade
|
| Pretax Income | 423 | 287 | -416 | 83 | 2,666 | -1,570 | Upgrade
|
| Income Tax Expense | 175 | 155 | 116 | -94 | 848 | 54 | Upgrade
|
| Earnings From Continuing Operations | 248 | 132 | -532 | 177 | 1,818 | -1,624 | Upgrade
|
| Minority Interest in Earnings | -1 | - | - | - | - | - | Upgrade
|
| Net Income | 247 | 132 | -532 | 177 | 1,818 | -1,624 | Upgrade
|
| Net Income to Common | 247 | 132 | -532 | 177 | 1,818 | -1,624 | Upgrade
|
| Net Income Growth | - | - | - | -90.26% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.26% | 1.92% | 2.08% | 0.40% | 1.32% | 1.18% | Upgrade
|
| EPS (Basic) | 55.44 | 29.60 | -121.58 | 41.29 | 425.84 | -385.41 | Upgrade
|
| EPS (Diluted) | 55.44 | 29.60 | -121.58 | 41.29 | 425.84 | -385.41 | Upgrade
|
| EPS Growth | - | - | - | -90.30% | - | - | Upgrade
|
| Free Cash Flow | - | -106 | -1,889 | -213 | 629 | -1,591 | Upgrade
|
| Free Cash Flow Per Share | - | -23.77 | -431.71 | -49.69 | 147.33 | -377.57 | Upgrade
|
| Dividend Per Share | 4.000 | 8.000 | 8.000 | 6.000 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | -50.00% | - | 33.33% | 50.00% | - | -50.00% | Upgrade
|
| Gross Margin | 12.31% | 9.14% | 8.11% | 9.71% | 3.24% | -17.51% | Upgrade
|
| Operating Margin | 2.23% | -0.11% | -2.54% | 0.46% | -8.08% | -30.73% | Upgrade
|
| Profit Margin | 1.25% | 0.69% | -2.90% | 1.00% | 11.91% | -14.08% | Upgrade
|
| Free Cash Flow Margin | - | -0.56% | -10.28% | -1.20% | 4.12% | -13.79% | Upgrade
|
| EBITDA | 1,027 | 695 | 424 | 993 | -283 | -2,638 | Upgrade
|
| EBITDA Margin | 5.19% | 3.65% | 2.31% | 5.58% | -1.85% | -22.87% | Upgrade
|
| D&A For EBITDA | 585.5 | 716 | 890 | 912 | 951 | 906 | Upgrade
|
| EBIT | 441 | -21 | -466 | 81 | -1,234 | -3,544 | Upgrade
|
| EBIT Margin | 2.23% | -0.11% | -2.54% | 0.46% | -8.08% | -30.73% | Upgrade
|
| Effective Tax Rate | 41.37% | 54.01% | - | - | 31.81% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.