Nippon Express Holdings, Inc. (TYO:9147)
Japan
· Delayed Price · Currency is JPY 3,772.00
+11.00 (0.29%)
At close: Mar 6, 2026
Nippon Express Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,574,826 | 2,577,643 | 2,239,017 | 2,618,659 | 2,079,195 | Upgrade
|
| Revenue Growth (YoY) | -0.11% | 15.12% | -14.50% | 25.95% | -0.06% | Upgrade
|
| Cost of Revenue | 2,334,163 | 2,355,951 | 2,011,471 | 2,342,812 | 1,885,888 | Upgrade
|
| Gross Profit | 240,663 | 221,692 | 227,546 | 275,847 | 193,307 | Upgrade
|
| Selling, General & Admin | 174,681 | 131,803 | 121,452 | 113,722 | 105,228 | Upgrade
|
| Other Operating Expenses | 81,255 | 10,172 | 15,042 | 7,589 | - | Upgrade
|
| Operating Expenses | 255,936 | 160,881 | 153,791 | 137,466 | 115,206 | Upgrade
|
| Operating Income | -15,273 | 60,811 | 73,755 | 138,381 | 78,101 | Upgrade
|
| Interest Expense | -16,509 | -7,665 | -4,177 | -1,758 | -2,878 | Upgrade
|
| Interest & Investment Income | 6,796 | 6,910 | 6,000 | 3,669 | 3,363 | Upgrade
|
| Earnings From Equity Investments | -867 | 2,097 | 1,786 | 385 | -38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3,772 | 909 | 4,609 | -200 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -211 | -1,623 | -1,864 | 2,795 | Upgrade
|
| EBT Excluding Unusual Items | -25,857 | 65,714 | 76,650 | 143,422 | 81,143 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 15,211 | Upgrade
|
| Gain (Loss) on Sale of Assets | 67,623 | -4,082 | -7,176 | 56,150 | -1,489 | Upgrade
|
| Asset Writedown | - | -9,747 | -8,266 | -39,406 | -12,835 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2,788 | Upgrade
|
| Pretax Income | 41,766 | 51,885 | 61,208 | 160,166 | 84,818 | Upgrade
|
| Income Tax Expense | 37,593 | 18,885 | 26,096 | 48,594 | 27,019 | Upgrade
|
| Earnings From Continuing Operations | 4,173 | 33,000 | 35,112 | 111,572 | 57,799 | Upgrade
|
| Minority Interest in Earnings | -1,480 | -1,267 | 1,938 | -3,254 | -1,697 | Upgrade
|
| Net Income | 2,693 | 31,733 | 37,050 | 108,318 | 56,102 | Upgrade
|
| Net Income to Common | 2,693 | 31,733 | 37,050 | 108,318 | 56,102 | Upgrade
|
| Net Income Growth | -91.51% | -14.35% | -65.80% | 93.07% | 222.26% | Upgrade
|
| Shares Outstanding (Basic) | 250 | 261 | 266 | 270 | 278 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 261 | 266 | 270 | 278 | Upgrade
|
| Shares Change (YoY) | -4.45% | -1.62% | -1.75% | -2.88% | -1.40% | Upgrade
|
| EPS (Basic) | 10.79 | 121.47 | 139.53 | 400.78 | 201.60 | Upgrade
|
| EPS (Diluted) | 10.79 | 121.47 | 139.53 | 400.78 | 201.60 | Upgrade
|
| EPS Growth | -91.12% | -12.94% | -65.19% | 98.80% | 226.82% | Upgrade
|
| Free Cash Flow | 140,448 | 170,186 | 132,992 | 251,209 | 19,446 | Upgrade
|
| Free Cash Flow Per Share | 562.61 | 651.43 | 500.83 | 929.47 | 69.88 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | 83.333 | - | Upgrade
|
| Dividend Growth | - | - | 20.00% | - | - | Upgrade
|
| Gross Margin | 9.35% | 8.60% | 10.16% | 10.53% | 9.30% | Upgrade
|
| Operating Margin | -0.59% | 2.36% | 3.29% | 5.28% | 3.76% | Upgrade
|
| Profit Margin | 0.10% | 1.23% | 1.65% | 4.14% | 2.70% | Upgrade
|
| Free Cash Flow Margin | 5.46% | 6.60% | 5.94% | 9.59% | 0.94% | Upgrade
|
| EBITDA | 176,533 | 244,249 | 226,310 | 279,840 | 141,693 | Upgrade
|
| EBITDA Margin | 6.86% | 9.48% | 10.11% | 10.69% | 6.82% | Upgrade
|
| D&A For EBITDA | 191,806 | 183,438 | 152,555 | 141,459 | 63,592 | Upgrade
|
| EBIT | -15,273 | 60,811 | 73,755 | 138,381 | 78,101 | Upgrade
|
| EBIT Margin | -0.59% | 2.36% | 3.29% | 5.28% | 3.76% | Upgrade
|
| Effective Tax Rate | 90.01% | 36.40% | 42.63% | 30.34% | 31.86% | Upgrade
|
| Advertising Expenses | - | 4,962 | 4,787 | 4,658 | 3,389 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.