Tokyo Kisen Co.,Ltd. (TYO:9193)
Japan
· Delayed Price · Currency is JPY 1,236.00
+36.00 (3.00%)
Mar 10, 2026, 11:30 AM JST
Tokyo Kisen Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 2,471 | 963 | 579 | -109 | -2 | Upgrade
|
| Depreciation & Amortization | - | 1,622 | 1,365 | 1,267 | 1,299 | 1,146 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -473 | 33 | -207 | -235 | -385 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2,296 | 51 | - | 17 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -163 | -176 | -194 | -99 | -129 | Upgrade
|
| Other Operating Activities | - | -115 | -246 | -14 | 224 | -159 | Upgrade
|
| Change in Accounts Receivable | - | 16 | -66 | 121 | -181 | -25 | Upgrade
|
| Change in Inventory | - | -21 | -1 | 5 | -34 | -8 | Upgrade
|
| Change in Accounts Payable | - | -23 | 38 | -94 | 137 | 14 | Upgrade
|
| Change in Other Net Operating Assets | - | 188 | -1,343 | 39 | 253 | -221 | Upgrade
|
| Operating Cash Flow | - | 1,206 | 618 | 1,502 | 1,272 | 231 | Upgrade
|
| Operating Cash Flow Growth | - | 95.15% | -58.86% | 18.08% | 450.65% | -78.35% | Upgrade
|
| Capital Expenditures | - | -3,647 | -3,416 | -2,525 | -2,484 | -2,840 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1,126 | 767 | 630 | 1,096 | 454 | Upgrade
|
| Cash Acquisitions | - | -177 | -25 | - | -84 | - | Upgrade
|
| Divestitures | - | 222 | - | - | 10 | - | Upgrade
|
| Investment in Securities | - | 3,098 | 1,598 | -830 | 1,171 | 3,900 | Upgrade
|
| Other Investing Activities | - | -19 | 432 | -4 | -58 | -40 | Upgrade
|
| Investing Cash Flow | - | 636 | -639 | -2,728 | -348 | 1,404 | Upgrade
|
| Short-Term Debt Issued | - | - | 100 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 413 | - | 350 | 100 | Upgrade
|
| Total Debt Issued | - | - | 513 | - | 350 | 100 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -70 | -50 | - | Upgrade
|
| Long-Term Debt Repaid | - | -79 | -35 | -109 | -136 | -128 | Upgrade
|
| Total Debt Repaid | - | -79 | -35 | -179 | -186 | -128 | Upgrade
|
| Net Debt Issued (Repaid) | - | -79 | 478 | -179 | 164 | -28 | Upgrade
|
| Common Dividends Paid | - | -199 | -198 | -99 | -96 | -193 | Upgrade
|
| Other Financing Activities | - | -154 | -160 | 247 | 1,347 | -17 | Upgrade
|
| Financing Cash Flow | - | -432 | 120 | -31 | 1,415 | -238 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -4 | 20 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 2 | - | Upgrade
|
| Net Cash Flow | - | 1,406 | 119 | -1,257 | 2,341 | 1,397 | Upgrade
|
| Free Cash Flow | - | -2,441 | -2,798 | -1,023 | -1,212 | -2,609 | Upgrade
|
| Free Cash Flow Margin | - | -20.27% | -22.36% | -8.62% | -11.33% | -26.38% | Upgrade
|
| Free Cash Flow Per Share | - | -245.33 | -281.27 | -102.84 | -121.85 | -262.29 | Upgrade
|
| Cash Interest Paid | - | 55 | 54 | 63 | 61 | 20 | Upgrade
|
| Cash Income Tax Paid | - | 482 | 280 | 144 | -53 | 235 | Upgrade
|
| Levered Free Cash Flow | - | -1,762 | -2,932 | -952.88 | -1,092 | -2,707 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,727 | -2,898 | -912.88 | -1,055 | -2,695 | Upgrade
|
| Change in Working Capital | - | 160 | -1,372 | 71 | 175 | -240 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.