f-code Inc. (TYO:9211)
Japan
· Delayed Price · Currency is JPY 1,580.00
+68.00 (4.50%)
Mar 10, 2026, 10:18 AM JST
f-code Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2019 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 |
| Revenue | 11,938 | 5,130 | 2,482 | 459 |
| Revenue Growth (YoY) | 132.71% | 106.69% | 440.74% | - |
| Cost of Revenue | 4,813 | 2,289 | 1,012 | 176 |
| Gross Profit | 7,125 | 2,841 | 1,470 | 283 |
| Selling, General & Admin | 5,223 | 1,603 | 759 | 343 |
| Other Operating Expenses | -442.12 | -719 | -6 | - |
| Operating Expenses | 4,781 | 973 | 818 | 343 |
| Operating Income | 2,344 | 1,868 | 652 | -60 |
| Interest Expense | -253.14 | -106 | -41 | -3 |
| Interest & Investment Income | 24.28 | 2 | 1 | - |
| Currency Exchange Gain (Loss) | - | 2 | 1 | - |
| Other Non Operating Income (Expenses) | -0 | -9 | -2 | -2 |
| EBT Excluding Unusual Items | 2,115 | 1,757 | 611 | -65 |
| Gain (Loss) on Sale of Investments | - | - | - | 24 |
| Gain (Loss) on Sale of Assets | - | 184 | - | - |
| Asset Writedown | - | -620 | - | - |
| Pretax Income | 2,115 | 1,321 | 611 | -41 |
| Income Tax Expense | 609.74 | 388 | 127 | - |
| Earnings From Continuing Operations | 1,505 | 933 | 484 | -41 |
| Minority Interest in Earnings | -53.83 | -28 | - | - |
| Net Income | 1,452 | 905 | 484 | -41 |
| Net Income to Common | 1,452 | 905 | 484 | -41 |
| Net Income Growth | 60.41% | 86.98% | - | - |
| Shares Outstanding (Basic) | 12 | 12 | 10 | 8 |
| Shares Outstanding (Diluted) | 13 | 13 | 11 | 8 |
| Shares Change (YoY) | 4.91% | 16.55% | 43.28% | - |
| EPS (Basic) | 118.59 | 77.88 | 46.89 | -5.44 |
| EPS (Diluted) | 109.91 | 71.94 | 44.88 | -5.44 |
| EPS Growth | 52.78% | 60.28% | - | - |
| Free Cash Flow | 1,334 | 911 | 860 | - |
| Free Cash Flow Per Share | 100.98 | 72.36 | 79.61 | - |
| Gross Margin | 59.69% | 55.38% | 59.23% | 61.66% |
| Operating Margin | 19.64% | 36.41% | 26.27% | -13.07% |
| Profit Margin | 12.16% | 17.64% | 19.50% | -8.93% |
| Free Cash Flow Margin | 11.17% | 17.76% | 34.65% | - |
| EBITDA | 2,555 | 1,957 | 717 | - |
| EBITDA Margin | 21.40% | 38.15% | 28.89% | - |
| D&A For EBITDA | 211.17 | 89 | 65 | - |
| EBIT | 2,344 | 1,868 | 652 | -60 |
| EBIT Margin | 19.64% | 36.41% | 26.27% | -13.07% |
| Effective Tax Rate | 28.83% | 29.37% | 20.79% | - |
| Advertising Expenses | - | 161 | 72 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.