Microwave Chemical Co., Ltd. (TYO:9227)
969.00
-68.00 (-6.56%)
Mar 9, 2026, 3:30 PM JST
Microwave Chemical Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 1,487 | 1,608 | 1,863 | 1,215 | 860 | 458 | Upgrade
|
| Revenue Growth (YoY) | 17.09% | -13.69% | 53.33% | 41.28% | 87.77% | -56.46% | Upgrade
|
| Cost of Revenue | 844 | 534 | 743 | 352 | 203 | 219 | Upgrade
|
| Gross Profit | 643 | 1,074 | 1,120 | 863 | 657 | 239 | Upgrade
|
| Selling, General & Admin | 421 | 421 | 446 | 328 | 269 | 586 | Upgrade
|
| Research & Development | 437 | 437 | 504 | 444 | 452 | - | Upgrade
|
| Other Operating Expenses | 134 | 29 | 35 | 31 | 24 | - | Upgrade
|
| Operating Expenses | 992 | 887 | 985 | 803 | 745 | 586 | Upgrade
|
| Operating Income | -349 | 187 | 135 | 60 | -88 | -347 | Upgrade
|
| Interest Expense | -7 | -7 | -7 | -7 | -13 | -11 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -11 | 1 | 2 | -26 | 2 | -1 | Upgrade
|
| EBT Excluding Unusual Items | -367 | 181 | 132 | 27 | -99 | -356 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1,033 | - | -5 | -683 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 3 | - | - | - | -11 | Upgrade
|
| Asset Writedown | -33 | -33 | -74 | -137 | -105 | - | Upgrade
|
| Other Unusual Items | 12 | 12 | 78 | 167 | 101 | 16 | Upgrade
|
| Pretax Income | -385 | 163 | -897 | 57 | -108 | -1,034 | Upgrade
|
| Income Tax Expense | 3 | 2 | 47 | -18 | 2 | 2 | Upgrade
|
| Net Income | -388 | 161 | -944 | 75 | -110 | -1,036 | Upgrade
|
| Net Income to Common | -388 | 161 | -944 | 75 | -110 | -1,036 | Upgrade
|
| Shares Outstanding (Basic) | - | 16 | 15 | 15 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | - | 16 | 15 | 16 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | 5.19% | -3.33% | 532.08% | 1.20% | - | Upgrade
|
| EPS (Basic) | - | 10.21 | -61.06 | 5.06 | -43.48 | -414.40 | Upgrade
|
| EPS (Diluted) | - | 9.90 | -61.06 | 4.69 | -43.48 | -414.40 | Upgrade
|
| Free Cash Flow | - | -191 | -70 | 185 | -333 | - | Upgrade
|
| Free Cash Flow Per Share | - | -11.74 | -4.53 | 11.57 | -131.62 | - | Upgrade
|
| Gross Margin | 43.24% | 66.79% | 60.12% | 71.03% | 76.39% | 52.18% | Upgrade
|
| Operating Margin | -23.47% | 11.63% | 7.25% | 4.94% | -10.23% | -75.76% | Upgrade
|
| Profit Margin | -26.09% | 10.01% | -50.67% | 6.17% | -12.79% | -226.20% | Upgrade
|
| Free Cash Flow Margin | - | -11.88% | -3.76% | 15.23% | -38.72% | - | Upgrade
|
| EBITDA | -230.5 | 289 | 215 | 134 | -18 | - | Upgrade
|
| EBITDA Margin | -15.50% | 17.97% | 11.54% | 11.03% | -2.09% | - | Upgrade
|
| D&A For EBITDA | 118.5 | 102 | 80 | 74 | 70 | - | Upgrade
|
| EBIT | -349 | 187 | 135 | 60 | -88 | -347 | Upgrade
|
| EBIT Margin | -23.47% | 11.63% | 7.25% | 4.94% | -10.23% | -75.76% | Upgrade
|
| Effective Tax Rate | - | 1.23% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.