Media Research Institute,Inc. (TYO:9242)
Japan
· Delayed Price · Currency is JPY 1,891.00
+20.00 (1.07%)
Mar 10, 2026, 3:30 PM JST
TYO:9242 Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 | 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '18 Jul 31, 2018 | Jul '17 Jul 31, 2017 | 2016 |
| Revenue | 1,540 | 1,536 | 1,155 | 955 | 501.13 | 437.96 | Upgrade
|
| Revenue Growth (YoY) | 29.30% | 32.99% | 20.94% | 90.57% | 14.42% | 20.32% | Upgrade
|
| Cost of Revenue | 450 | 450 | 281 | 240 | 201.04 | 166.44 | Upgrade
|
| Gross Profit | 1,090 | 1,086 | 874 | 715 | 300.1 | 271.52 | Upgrade
|
| Selling, General & Admin | 795 | 777 | 669 | 497 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | 209 | 189.85 | Upgrade
|
| Operating Expenses | 810 | 792 | 684 | 512 | 212.23 | 189.85 | Upgrade
|
| Operating Income | 280 | 294 | 190 | 203 | 87.87 | 81.68 | Upgrade
|
| Interest Expense | - | - | - | - | -1.13 | -1.38 | Upgrade
|
| Interest & Investment Income | 2 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 1 | 3 | -3 | -1.83 | -4.24 | Upgrade
|
| EBT Excluding Unusual Items | 283 | 296 | 193 | 200 | 84.91 | 76.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2 | - | - | - | Upgrade
|
| Asset Writedown | -1 | -1 | - | -10 | - | - | Upgrade
|
| Pretax Income | 282 | 295 | 195 | 190 | 84.91 | 76.06 | Upgrade
|
| Income Tax Expense | 74 | 78 | 90 | 69 | 24.56 | 20.31 | Upgrade
|
| Net Income to Company | - | 217 | 105 | 121 | - | - | Upgrade
|
| Net Income | 208 | 217 | 105 | 121 | 60.35 | 55.75 | Upgrade
|
| Net Income to Common | 208 | 217 | 105 | 121 | 60.35 | 55.75 | Upgrade
|
| Net Income Growth | 123.66% | 106.67% | -13.22% | 100.50% | 8.25% | 7.13% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | - | Upgrade
|
| Shares Change (YoY) | -0.41% | 0.09% | 0.86% | - | - | - | Upgrade
|
| EPS (Basic) | 168.99 | 176.38 | 86.26 | 101.30 | - | - | Upgrade
|
| EPS (Diluted) | 167.35 | 174.63 | 84.33 | 98.50 | - | - | Upgrade
|
| EPS Growth | 125.25% | 107.08% | -14.39% | - | - | - | Upgrade
|
| Free Cash Flow | - | 281 | 128 | 135 | - | - | Upgrade
|
| Free Cash Flow Per Share | - | 225.32 | 102.73 | 109.28 | - | - | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | - | - | - | - | Upgrade
|
| Gross Margin | 70.78% | 70.70% | 75.67% | 74.87% | 59.88% | 62.00% | Upgrade
|
| Operating Margin | 18.18% | 19.14% | 16.45% | 21.26% | 17.53% | 18.65% | Upgrade
|
| Profit Margin | 13.51% | 14.13% | 9.09% | 12.67% | 12.04% | 12.73% | Upgrade
|
| Free Cash Flow Margin | - | 18.29% | 11.08% | 14.14% | - | - | Upgrade
|
| EBITDA | 316.5 | 327 | 209 | 220 | 91.1 | - | Upgrade
|
| EBITDA Margin | 20.55% | 21.29% | 18.09% | 23.04% | 18.18% | - | Upgrade
|
| D&A For EBITDA | 36.5 | 33 | 19 | 17 | - | - | Upgrade
|
| EBIT | 280 | 294 | 190 | 203 | 87.87 | 81.68 | Upgrade
|
| EBIT Margin | 18.18% | 19.14% | 16.45% | 21.26% | 17.53% | 18.65% | Upgrade
|
| Effective Tax Rate | 26.24% | 26.44% | 46.15% | 36.32% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.