Japan Ecosystem Co., Ltd. (TYO:9249)
Japan
· Delayed Price · Currency is JPY 1,620.00
+5.00 (0.31%)
At close: Mar 9, 2026
Japan Ecosystem Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 11,921 | 11,261 | 9,301 | 7,577 | 7,220 | 6,985 | Upgrade
|
| Revenue Growth (YoY) | 17.29% | 21.07% | 22.75% | 4.95% | 3.36% | 14.10% | Upgrade
|
| Cost of Revenue | 8,729 | 8,284 | 6,740 | 5,374 | 5,158 | 5,061 | Upgrade
|
| Gross Profit | 3,192 | 2,977 | 2,561 | 2,203 | 2,062 | 1,924 | Upgrade
|
| Selling, General & Admin | 2,605 | 2,540 | 1,797 | 1,567 | 1,263 | 1,154 | Upgrade
|
| Operating Expenses | 2,605 | 2,540 | 1,797 | 1,567 | 1,263 | 1,154 | Upgrade
|
| Operating Income | 587.65 | 437 | 764 | 636 | 799 | 770 | Upgrade
|
| Interest Expense | -40.31 | -32 | -10 | -8 | -8 | -14 | Upgrade
|
| Interest & Investment Income | 6.35 | 6 | 3 | 9 | 2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 20.29 | 42 | 35 | 35 | 63 | 44 | Upgrade
|
| EBT Excluding Unusual Items | 573.98 | 453 | 792 | 672 | 856 | 800 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.03 | 155 | 10 | 223 | -23 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 32.16 | 221 | 42 | 406 | - | - | Upgrade
|
| Asset Writedown | -71.18 | -70 | -6 | -22 | -178 | - | Upgrade
|
| Other Unusual Items | 58.57 | - | - | -4 | -1 | - | Upgrade
|
| Pretax Income | 616.46 | 759 | 838 | 1,275 | 654 | 800 | Upgrade
|
| Income Tax Expense | 443.01 | 441 | 197 | 378 | 241 | 215 | Upgrade
|
| Earnings From Continuing Operations | 173.45 | 318 | 641 | 897 | 413 | 585 | Upgrade
|
| Net Income to Company | - | 318 | 641 | 897 | 413 | 585 | Upgrade
|
| Minority Interest in Earnings | -18.27 | -17 | -19 | -23 | -5 | -14 | Upgrade
|
| Net Income | 155.19 | 301 | 622 | 874 | 408 | 571 | Upgrade
|
| Net Income to Common | 155.19 | 301 | 622 | 874 | 408 | 571 | Upgrade
|
| Net Income Growth | -82.35% | -51.61% | -28.83% | 114.22% | -28.55% | 152.66% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 6 | Upgrade
|
| Shares Change (YoY) | 1.18% | 2.48% | 4.65% | 0.89% | 35.64% | - | Upgrade
|
| EPS (Basic) | 17.82 | 34.60 | 73.98 | 108.06 | 51.05 | 95.17 | Upgrade
|
| EPS (Diluted) | 17.66 | 34.30 | 72.50 | 106.52 | 50.14 | 95.17 | Upgrade
|
| EPS Growth | -82.47% | -52.69% | -31.94% | 112.44% | -47.31% | 152.66% | Upgrade
|
| Free Cash Flow | - | -2,706 | -1,315 | 342 | 412 | 1,278 | Upgrade
|
| Free Cash Flow Per Share | - | -307.31 | -153.04 | 41.65 | 50.63 | 213.00 | Upgrade
|
| Dividend Per Share | 17.660 | 17.660 | 17.333 | 17.000 | 13.333 | - | Upgrade
|
| Dividend Growth | 1.88% | 1.88% | 1.96% | 27.50% | - | - | Upgrade
|
| Gross Margin | 26.78% | 26.44% | 27.53% | 29.07% | 28.56% | 27.54% | Upgrade
|
| Operating Margin | 4.93% | 3.88% | 8.21% | 8.39% | 11.07% | 11.02% | Upgrade
|
| Profit Margin | 1.30% | 2.67% | 6.69% | 11.54% | 5.65% | 8.18% | Upgrade
|
| Free Cash Flow Margin | - | -24.03% | -14.14% | 4.51% | 5.71% | 18.30% | Upgrade
|
| EBITDA | - | 984 | 1,095 | 958 | 1,168 | 1,141 | Upgrade
|
| EBITDA Margin | - | 8.74% | 11.77% | 12.64% | 16.18% | 16.34% | Upgrade
|
| D&A For EBITDA | 601 | 547 | 331 | 322 | 369 | 371 | Upgrade
|
| EBIT | 587.65 | 437 | 764 | 636 | 799 | 770 | Upgrade
|
| EBIT Margin | 4.93% | 3.88% | 8.21% | 8.39% | 11.07% | 11.02% | Upgrade
|
| Effective Tax Rate | 71.86% | 58.10% | 23.51% | 29.65% | 36.85% | 26.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.