GRCS Inc. (TYO:9250)
Japan
· Delayed Price · Currency is JPY 1,042.00
+11.00 (1.07%)
Mar 11, 2026, 3:19 PM JST
GRCS Inc. Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 | 2017 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '18 Nov 30, 2018 | 2017 - 2016 |
| Revenue | 3,333 | 3,288 | 2,783 | 2,398 | 770.66 | Upgrade
|
| Revenue Growth (YoY) | 1.37% | 18.15% | 16.05% | 211.16% | 10.98% | Upgrade
|
| Cost of Revenue | 2,380 | 2,216 | 1,992 | 1,963 | 609.05 | Upgrade
|
| Gross Profit | 953 | 1,072 | 791 | 435 | 161.61 | Upgrade
|
| Selling, General & Admin | 872 | 1,028 | 937 | 623 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 149 | - | - | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | 318.51 | Upgrade
|
| Operating Expenses | 1,021 | 1,028 | 937 | 623 | 318.51 | Upgrade
|
| Operating Income | -68 | 44 | -146 | -188 | -156.9 | Upgrade
|
| Interest Expense | -17 | -7 | -7 | -3 | -2.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -4 | -21 | -9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -9 | -7 | - | 11 | -1.69 | Upgrade
|
| EBT Excluding Unusual Items | -98 | 26 | -174 | -189 | -161.14 | Upgrade
|
| Asset Writedown | -245 | - | - | -3 | - | Upgrade
|
| Other Unusual Items | -108 | - | - | - | - | Upgrade
|
| Pretax Income | -451 | 26 | -174 | -192 | -161.14 | Upgrade
|
| Income Tax Expense | 76 | -86 | 98 | 11 | 0.42 | Upgrade
|
| Earnings From Continuing Operations | -527 | 112 | -272 | -203 | -161.55 | Upgrade
|
| Net Income to Company | -527 | 112 | -272 | -203 | - | Upgrade
|
| Minority Interest in Earnings | - | - | -8 | -6 | - | Upgrade
|
| Net Income | -527 | 112 | -280 | -209 | -161.55 | Upgrade
|
| Net Income to Common | -527 | 112 | -280 | -209 | -161.55 | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | Upgrade
|
| Shares Change (YoY) | 2.08% | 3.18% | -1.49% | - | - | Upgrade
|
| EPS (Basic) | -390.28 | 84.67 | -218.39 | -160.59 | - | Upgrade
|
| EPS (Diluted) | -390.28 | 84.67 | -218.39 | -160.59 | - | Upgrade
|
| Free Cash Flow | 11 | 305 | -150 | -280 | - | Upgrade
|
| Free Cash Flow Per Share | 8.15 | 230.57 | -117.00 | -215.14 | - | Upgrade
|
| Gross Margin | 28.59% | 32.60% | 28.42% | 18.14% | 20.97% | Upgrade
|
| Operating Margin | -2.04% | 1.34% | -5.25% | -7.84% | -20.36% | Upgrade
|
| Profit Margin | -15.81% | 3.41% | -10.06% | -8.72% | -20.96% | Upgrade
|
| Free Cash Flow Margin | 0.33% | 9.28% | -5.39% | -11.68% | - | Upgrade
|
| EBITDA | 136 | 152 | -101 | -172 | - | Upgrade
|
| EBITDA Margin | 4.08% | 4.62% | -3.63% | -7.17% | - | Upgrade
|
| D&A For EBITDA | 204 | 108 | 45 | 16 | - | Upgrade
|
| EBIT | -68 | 44 | -146 | -188 | -156.9 | Upgrade
|
| EBIT Margin | -2.04% | 1.34% | -5.25% | -7.84% | -20.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.